Saturday 17 October 2026 Export EXR’s income statement to Excel — free account

Extra Space Storage Inc

Extra Space Storage Inc’s revenue for fiscal 2025 (year ended December 2025) was $3.4 billion, up 3.70% from fiscal 2024. In the quarter to June 2026, revenue grew 3.87%, EPS grew 5.93%, free cash flow grew 60.4% and total debt rose 5.75%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for three consecutive years, revenue growth for ten.

139.61 1.92 +1.39%

Follow EXR

Alert me

Market cap: $30.4B
P/E: 30.8×
Fwd P/E: 31.3×
Dividend yield: 4.64%
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
ROE Full definition →	6.64%	6.51%	6.68%	6.44%	+8 more TTM periods Free account
Piotroski F-Score Full definition →	6	7	5	6
ROA Full definition →	3.25%	3.25%	3.35%	3.31%
ROIC Full definition →	3.25%	3.19%	3.22%	3.26%
Return on Tangible Assets Full definition →	3.80%	3.82%	3.93%	3.86%
Average Days of Receivables Full definition →	0.00	0.00	0.00	0.00
Free Cash Flow per Share Full definition →	6.22	5.51	5.32	5.39
Free Cash Flow Full definition →	1,311.93	1,162.16	1,127.95	1,143.30
Capital Expenditures Full definition →	(589.26)	(696.49)	(722.25)	(747.38)
Other line items
Cash ROIC Full definition →	4.60%	4.22%	4.07%	4.16%
Accounts Receivable Turnover Full definition →	0.00	0.00	0.00	0.00
Accounts Payable Turnover Full definition →	2.28	2.73	2.80	2.27
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	161.35	136.47	132.23	176.49
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00
Tax Rate Full definition →	(0.04)	(0.04)	(0.04)	(0.04)
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	5.49%	5.47%	5.52%	5.34%
Share Based Compensation of Revenue Full definition →	1.05%	1.05%	1.05%	1.12%
Interest Coverage Full definition →	2.19	2.17	2.22	2.28
Operating CF/Net income Full definition →	1.98	1.97	1.90	1.99
Depreciation/Fixed assets Full definition →	0.03	0.03	0.03	0.03
Capex/Depreciation Full definition →	(0.79)	(0.95)	(0.99)	(1.01)
Revenue per Share Full definition →	16.34	16.19	15.94	15.77
Operating CF per Share Full definition →	9.01	8.81	8.73	8.92
Capex per Share Full definition →	(2.79)	(3.30)	(3.41)	(3.53)
Capex to Sales Full definition →	0.17	0.20	0.21	0.22

Fold the line items

Columns are period end dates

Stockrow Weekly