Saturday 17 October 2026 Export EXR’s income statement to Excel — free account

Extra Space Storage Inc

Extra Space Storage Inc’s revenue for fiscal 2025 (year ended December 2025) was $3.4 billion, up 3.70% from fiscal 2024. In the quarter to June 2026, revenue grew 3.87%, EPS grew 5.93%, free cash flow grew 60.4% and total debt rose 5.75%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for three consecutive years, revenue growth for ten.

139.61 1.92 +1.39%

Follow EXR

Alert me

Market cap: $30.4B
P/E: 30.8×
Fwd P/E: 31.3×
Dividend yield: 4.64%
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
ROE Full definition →	+8 more TTM periods Free account	6.44%	6.68%	6.51%	6.64%
Piotroski F-Score Full definition →		6	5	7	6
ROA Full definition →		3.31%	3.35%	3.25%	3.25%
ROIC Full definition →		3.26%	3.22%	3.19%	3.25%
Return on Tangible Assets Full definition →		3.86%	3.93%	3.82%	3.80%
Average Days of Receivables Full definition →		0.00	0.00	0.00	0.00
Free Cash Flow per Share Full definition →		5.39	5.32	5.51	6.22
Free Cash Flow Full definition →		1,143.30	1,127.95	1,162.16	1,311.93
Capital Expenditures Full definition →		(747.38)	(722.25)	(696.49)	(589.26)
Other line items
Cash ROIC Full definition →		4.16%	4.07%	4.22%	4.60%
Accounts Receivable Turnover Full definition →		0.00	0.00	0.00	0.00
Accounts Payable Turnover Full definition →		2.27	2.80	2.73	2.28
Inventory Turnover Full definition →		0.00	0.00	0.00	0.00
Average Days of Payables Full definition →		176.49	132.23	136.47	161.35
Days of Inventory on Hand Full definition →		0.00	0.00	0.00	0.00
Tax Rate Full definition →		(0.04)	(0.04)	(0.04)	(0.04)
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		5.34%	5.52%	5.47%	5.49%
Share Based Compensation of Revenue Full definition →		1.12%	1.05%	1.05%	1.05%
Interest Coverage Full definition →		2.28	2.22	2.17	2.19
Operating CF/Net income Full definition →		1.99	1.90	1.97	1.98
Depreciation/Fixed assets Full definition →		0.03	0.03	0.03	0.03
Capex/Depreciation Full definition →		(1.01)	(0.99)	(0.95)	(0.79)
Revenue per Share Full definition →		15.77	15.94	16.19	16.34
Operating CF per Share Full definition →		8.92	8.73	8.81	9.01
Capex per Share Full definition →		(3.53)	(3.41)	(3.30)	(2.79)
Capex to Sales Full definition →		0.22	0.21	0.20	0.17

Show all line items

Columns are period end dates

Stockrow Weekly