Friday 6 November 2026 Export EXR’s income statement to Excel — free account

Extra Space Storage Inc

Extra Space Storage Inc’s revenue for fiscal 2025 (year ended December 2025) was $3.4 billion, up 3.70% from fiscal 2024.

Revenue: +3.65%
EPS: +50.0%
Free cash flow: −27.7%
Total debt: +3.90%

Quarter to September 2026, against a year earlier

159.38 0.74 −0.46%

Follow EXR

Alert me

Market cap: $34.9B
P/E: 32.5×
Fwd P/E: 32.6×
Dividend yield: 4.05%
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Earnings & Analysis Valuation Filings

	Older periods	Dec '25	Mar '26	Jun '26	Sep '26
Piotroski F-Score Full definition →	+8 more TTM periods Free account	5	7	6	8
ROE Full definition →		6.68%	6.51%	6.64%	7.36%
ROA Full definition →		3.35%	3.25%	3.25%	3.57%
ROIC Full definition →		3.22%	3.19%	3.25%	3.52%
Return on Tangible Assets Full definition →		3.93%	3.82%	3.80%	4.23%
Average Days of Receivables Full definition →		0.00	0.00	0.00	0.00
Free Cash Flow per Share Full definition →		5.32	5.51	6.22	5.02
Free Cash Flow Full definition →		1,127.95	1,162.16	1,311.93	1,057.38
Capital Expenditures Full definition →		(722.25)	(696.49)	(589.26)	(853.81)
Other line items
Cash ROIC Full definition →		4.07%	4.22%	4.60%	3.88%
Accounts Receivable Turnover Full definition →		0.00	0.00	0.00	0.00
Accounts Payable Turnover Full definition →		2.80	2.73	2.28	2.17
Inventory Turnover Full definition →		0.00	0.00	0.00	0.00
Average Days of Payables Full definition →		132.23	136.47	161.35	165.72
Days of Inventory on Hand Full definition →		0.00	0.00	0.00	0.00
Tax Rate Full definition →		(0.04)	(0.04)	(0.04)	(0.04)
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		5.52%	5.47%	5.49%	5.51%
Share Based Compensation of Revenue Full definition →		1.05%	1.05%	1.05%	1.10%
Interest Coverage Full definition →		2.22	2.17	2.19	2.37
Operating CF/Net income Full definition →		1.90	1.97	1.98	1.84
Depreciation/Fixed assets Full definition →		0.03	0.03	0.03	0.03
Capex/Depreciation Full definition →		(0.99)	(0.95)	(0.79)	(1.13)
Revenue per Share Full definition →		15.94	16.19	16.34	16.51
Operating CF per Share Full definition →		8.73	8.81	9.01	9.07
Capex per Share Full definition →		(3.41)	(3.30)	(2.79)	(4.05)
Capex to Sales Full definition →		0.21	0.20	0.17	0.25

Show all line items

Columns are period end dates · fundamentals updated 5 Nov 2026

Stockrow Weekly