Friday 6 November 2026 Export EXR’s income statement to Excel — free account

Extra Space Storage Inc

Extra Space Storage Inc’s revenue for fiscal 2025 (year ended December 2025) was $3.4 billion, up 3.70% from fiscal 2024.

Revenue: +3.65%
EPS: +50.0%
Free cash flow: −27.7%
Total debt: +3.90%

Quarter to September 2026, against a year earlier

159.16 0.96 −0.60%

Follow EXR

Alert me

Market cap: $34.9B
P/E: 32.5×
Fwd P/E: 32.6×
Dividend yield: 4.05%
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Earnings & Analysis Valuation Filings

	Older periods	Dec '25	Mar '26	Jun '26	Sep '26
P/E ratio Full definition →	+8 more quarters Free account	28.31	29.40	32.08	26.73
P/S ratio Full definition →		8.17	8.10	8.89	7.97
P/FCF ratio Full definition →		24.46	23.80	23.36	26.20
P/Operating CF Full definition →		75.01	56.46	52.27	59.30
P/B ratio Full definition →		1.93	1.95	2.16	2.01
Price to Tangible BV Full definition →		1.93	1.95	2.16	2.01
EV/Sales Full definition →		12.04	11.92	12.65	11.79
EV/EBITDA Full definition →		19.01	19.15	20.27	18.01
EV/Operating CF Full definition →		21.99	21.89	22.94	21.45
EV/FCF Full definition →		36.06	35.01	33.24	38.77
Quick Ratio Full definition →		0.39	0.37	1.56	0.25
Current Ratio Full definition →		0.39	0.37	1.56	0.25
Net Debt/EBITDA Full definition →		23.63	23.41	22.29	22.72
Debt/Assets Full definition →		45.21%	45.26%	46.01%	46.29%
Debt/Equity Full definition →		0.92	0.93	0.96	0.97
Asset Turnover Full definition →		0.12	0.12	0.12	0.12
Operating CF/Net income Full definition →		1.28	2.04	2.23	1.89
Capex/Depreciation Full definition →		(4.17)	(0.52)	(1.00)	1.02
Interest Coverage Full definition →		2.29	2.30	2.46	2.44
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		6.06%	5.43%	5.41%	5.14%
Intangible Assets out of Total Assets Full definition →		0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →		1.49%	0.89%	1.01%	1.00%
Graham Net Nets Full definition →		(0.54)	(0.53)	(0.48)	(0.54)
Graham Number Full definition →		83.65	82.24	82.76	85.04
Earnings Yield Full definition →		3.53%	3.40%	3.12%	3.74%
Free Cash Flow Yield Full definition →		4.09%	4.20%	4.28%	3.82%
Revenue per Share Full definition →		4.05	4.06	4.14	4.22
Operating CF per Share Full definition →		1.74	2.32	2.78	2.22
Capex per Share Full definition →		(3.61)	(0.46)	(0.89)	0.93
Free Cash Flow per Share Full definition →		(1.87)	1.86	1.89	3.15
Cash per Share Full definition →		0.66	0.66	3.30	0.55
Shareholders Equity per Share Full definition →		67.61	67.39	67.20	65.33
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		67.61	67.39	67.20	65.33
Free Cash Flow Full definition →		(396.43)	392.22	397.77	663.83
Working Capital Full definition →		(218.66)	(235.83)	250.03	(343.95)
Capital Expenditures Full definition →		(764.22)	(97.64)	(188.64)	196.70
Net Current Asset Value Full definition →		(14,801.09)	(14,747.88)	(14,787.99)	(15,086.22)
EV/EBIT Full definition →		28.80	29.24	30.93	26.93
Capex to Sales Full definition →		0.89	0.11	0.22	(0.22)
Price to Operating Income Full definition →		19.53	19.87	21.74	18.20
Other line items
Average Payables Full definition →		352.05	367.15	441.60	465.80
Average Assets Full definition →		29,055.99	29,046.65	29,514.25	29,098.05
Average Common Equity Full definition →		14,591.70	14,495.50	14,427.21	14,129.25

Show all line items

Columns are period end dates · fundamentals updated 5 Nov 2026

Stockrow Weekly