Saturday 17 October 2026 Export EXR’s income statement to Excel — free account

Extra Space Storage Inc

Extra Space Storage Inc’s revenue for fiscal 2025 (year ended December 2025) was $3.4 billion, up 3.70% from fiscal 2024. In the quarter to June 2026, revenue grew 3.87%, EPS grew 5.93%, free cash flow grew 60.4% and total debt rose 5.75%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for three consecutive years, revenue growth for ten.

139.61 1.92 +1.39%

Follow EXR

Alert me

Market cap: $30.4B
P/E: 30.8×
Fwd P/E: 31.3×
Dividend yield: 4.64%
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	31.46	28.31	29.40	32.08
P/S ratio Full definition →		8.94	8.17	8.10	8.89
P/FCF ratio Full definition →		26.13	24.46	23.80	23.36
P/Operating CF Full definition →		65.35	75.01	56.46	52.27
P/B ratio Full definition →		2.06	1.93	1.95	2.16
Price to Tangible BV Full definition →		2.06	1.93	1.95	2.16
EV/Sales Full definition →		12.77	12.04	11.92	12.65
EV/EBITDA Full definition →		19.71	19.01	19.15	20.27
EV/Operating CF Full definition →		22.57	21.99	21.89	22.94
EV/FCF Full definition →		37.32	36.06	35.01	33.24
Quick Ratio Full definition →		0.24	0.39	0.37	1.56
Current Ratio Full definition →		0.24	0.39	0.37	1.56
Net Debt/EBITDA Full definition →		27.82	23.63	23.41	22.29
Debt/Assets Full definition →		44.14%	45.21%	45.26%	46.01%
Debt/Equity Full definition →		0.89	0.92	0.93	0.96
Asset Turnover Full definition →		0.12	0.12	0.12	0.12
Operating CF/Net income Full definition →		2.76	1.27	2.04	2.23
Capex/Depreciation Full definition →		(0.70)	(0.96)	(0.52)	(1.00)
Interest Coverage Full definition →		1.73	2.29	2.30	2.46
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		5.06%	6.06%	5.43%	5.41%
Intangible Assets out of Total Assets Full definition →		0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →		0.82%	1.49%	0.89%	1.01%
Graham Net Nets Full definition →		(0.49)	(0.54)	(0.53)	(0.48)
Graham Number Full definition →		83.03	83.65	82.24	82.76
Earnings Yield Full definition →		3.18%	3.53%	3.40%	3.12%
Free Cash Flow Yield Full definition →		3.83%	4.09%	4.20%	4.28%
Revenue per Share Full definition →		4.05	4.05	4.06	4.14
Operating CF per Share Full definition →		2.16	1.74	2.32	2.78
Capex per Share Full definition →		(0.60)	(0.83)	(0.46)	(0.89)
Free Cash Flow per Share Full definition →		1.56	0.90	1.86	1.89
Cash per Share Full definition →		0.53	0.66	0.66	3.30
Shareholders Equity per Share Full definition →		68.39	67.61	67.39	67.20
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		68.39	67.61	67.39	67.20
Free Cash Flow Full definition →		330.83	191.12	392.22	397.77
Working Capital Full definition →		(360.90)	(218.66)	(235.83)	250.03
Capital Expenditures Full definition →		(126.30)	(176.68)	(97.64)	(188.64)
Net Current Asset Value Full definition →		(14,624.63)	(14,801.09)	(14,747.88)	(14,787.99)
EV/EBIT Full definition →		30.01	28.80	29.24	30.93
Capex to Sales Full definition →		0.15	0.21	0.11	0.22
Price to Operating Income Full definition →		21.01	19.53	19.87	21.74
Other line items
Average Payables Full definition →		430.79	352.05	367.15	441.60
Average Assets Full definition →		28,648.05	29,055.99	29,046.65	29,514.25
Average Common Equity Full definition →		14,727.55	14,591.70	14,495.50	14,427.21

Fold the line items

Columns are period end dates

Stockrow Weekly