Saturday 17 October 2026 Export EQX’s income statement to Excel — free account

Equinox Gold Corp.

In the quarter to June 2026, revenue grew 169.3%, EPS grew 480.0%, free cash flow fell 103.6% and total debt fell 67.3%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

11.15 0.04 +0.36%

Follow EQX

Alert me

Market cap: $13.0B
P/E: 10.7×
Fwd P/E: 8.0×
Dividend yield: 0.47%
F-score: 7/9
Altman Z: 1.62
Beneish M: −2.57
Dividend safety: 66/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 12,970.00

Revenue 2,897.06

Net Income 813.83

Free Cash Flow 262.30

Net Debt 101.42

Current Ratio 1.33

Debt/Equity 0.09

P/E ratio 10.72

Fwd P/E 8.03

P/S ratio 3.04

P/B ratio 1.38

Past 5Y EPS Growth 28.47%

This Y EPS Growth 49.73%

Next Y EPS Growth 34.93%

Next Y revenue growth 122.16%

Next 5Y EPS Growth 38.42%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 39.12%

10-year low 10-year high

P/S against its own 10 years 69.93%

10-year low 10-year high

P/B against its own 10 years 71.66%

10-year low 10-year high

EV/Sales against its own 10 years 60.14%

10-year low 10-year high

Dividends

Payout Ratio 0.05

Annual Dividend Rate 0.05

Annual Dividend Yield 0.47%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	0.05	0.02 0.02 0.02
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2017	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	302	245	570	482
Receivables	82	70	65	74
Inventory	412	418	370	436
Other	2	7	11	2
	834	784	1,971	1,030

	2023	2024	2025	Q'26
Payables	247	258	302	327
ST’ Debt	139	136	181	29
Other	55	169	267	231
	480	689	1,262	774

Compound Annual Growth %

	10y	5y	3y
Sales	—	16.54%	24.04%
Cash Flow	—	26.19%	143.80%
Earnings	—	58.29%	0.00%
Book Value	—	31.96%	35.07%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	862	770	—	—	—
’25	266	286	819	447	1,817
’24	241	269	428	—	913
’23	234	272	285	298	1,088
’22	223	225	245	259	952
’21	230	226	245	381	1,082
’20	130	215	244	253	845

Fiscal quarters ending in the months shown.

value withheld pending a data check

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	237	203	—	—	—
’25	54	133	241	390	818
’24	18	(33)	139	248	372
’23	143	20	69	126	358
’22	(16)	(27)	54	46	56
’21	79	21	65	155	321
’20	3	94	69	51	256

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	52	(1)	—	—	—
’25	(39)	37	5	206	209
’24	(87)	(121)	(689)	113	(784)
’23	15	(91)	(78)	(11)	(165)
’22	(140)	(116)	(97)	(94)	(447)
’21	8	27	(16)	48	67
’20	24	55	23	3	143

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.39	0.25	—	—	—
’25	(0.17)	0.05	0.11	0.25	0.35
’24	(0.13)	0.61	0.00	0.06	0.72
’23	0.05	0.02	0.01	0.01	0.09
’22	(0.07)	(0.26)	(0.10)	0.07	(0.35)
’21	0.14	0.96	(0.03)	0.32	1.67
’20	0.04	(0.26)	0.01	0.31	0.10

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	3.65	4.63	5.90	2.35	3.32	3.95	5.04	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	8.18	13.66	11.24	9.07	5.85	6.50	15.10
People
People	Employees	—	—	491	—	3,433	3,405	3,317	3,692	3,692	5,219
	Revenue/emp, $m	0.00	—	0.06	0.00	0.25	0.32	0.29	0.29	0.25	0.35
Income, $m
Income, $m	Revenue	1	—	29	282	845	1,082	952	1,088	913	1,817
	Gross margin, %	(300.00)	0.00	(17.95)	29.77	34.33	21.31	8.92	10.02	22.58	35.38
	EBT	(3)	(13)	(35)	(13)	43	535	(98)	15	533	131
	EBT margin, %	(400.00)	0.00	(123.08)	(4.68)	5.10	49.44	(10.33)	1.36	58.42	7.23
	Net income	(2)	0	0	(20)	22	555	(106)	29	339	221
	Depreciation	0	—	5	39	152	198	189	216	208	359
Per share, $
Per share, $	Revenue	0.15	0.00	0.31	2.52	3.98	3.80	3.13	3.48	2.28	2.88
	Earnings	(0.44)	(0.58)	(0.68)	(0.16)	0.10	1.95	(0.35)	0.09	0.85	0.35
	Cash flow	(1.37)	(0.93)	(0.24)	0.53	1.20	1.13	0.19	1.15	0.93	1.30
	Capex	0.00	0.00	0.00	(0.86)	(0.53)	(0.89)	(1.66)	(1.67)	(2.89)	(0.97)
	Free cash flow	(1.37)	(0.93)	(0.24)	(0.33)	0.67	0.24	(1.47)	(0.53)	(1.96)	0.33
	Book value	13.19	11.56	4.31	3.60	6.82	9.07	7.74	7.81	8.49	9.19
	Shares, m	5	31	92	112	212	285	304	313	400	630
Valuation, ×
Valuation, ×	P/E	0.00	—	0.00	0.00	63.13	4.09	0.00	48.40	7.71	58.50
	P/S	0.00	—	0.00	0.00	2.97	1.78	1.14	1.35	2.20	4.87
	P/B	0.00	—	0.00	2.16	1.73	0.75	0.46	0.60	0.59	1.53
	EV/Sales	0.00	—	0.00	0.00	3.21	1.66	1.75	1.92	3.41	5.41
	EV/FCF	0.00	—	0.00	0.00	25.63	26.80	(3.72)	(12.70)	(3.97)	47.00
Cash, $m
Cash, $m	Operating cash flow	(7)	(29)	(22)	60	256	321	56	358	372	818
	Capex	0	(22)	(98)	(97)	(113)	(254)	(504)	(523)	(1,156)	(609)
	Free cash flow	(7)	(29)	(22)	(37)	143	67	(447)	(165)	(784)	209
Balance, $m
Balance, $m	Working capital	44	51	18	17	423	761	383	354	95	709
	Total debt	—	44	218	264	545	541	850	925	1,348	1,555
	Net debt	(41)	(22)	154	196	197	(130)	576	623	1,102	985
	Shareholders’ equity	66	358	396	403	1,449	2,585	2,352	2,442	3,398	5,795
Returns, %
Returns, %	ROA	(0.77)	(41.06)	0.00	(3.95)	1.27	16.71	(2.71)	0.70	6.13	2.57
	ROIC	0.00	0.00	0.00	5.75	6.57	3.73	0.22	1.01	2.11	3.99
	ROE	(1.05)	(8.67)	(16.56)	(4.59)	2.41	27.51	(4.30)	1.20	11.62	4.82

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
GFI Gold Fields Limited	$32.9B	22.3×	6.2×	+8.27% (above 0%: growing)	n/m	+754.13% (above 0%: growing)	37.73%	0.00%	Compare
RGLD Royal Gold, Inc.	$19.7B	26.0×	16.3×	+114.91% (above 0%: growing)	+38.31% (above 0%: growing)	+119.34% (above 0%: growing)	86.66%	62.13%	Compare
CDE Coeur Mining, Inc.	$15.8B	13.0×	9.8×	+125.86% (above 0%: growing)	+9.09% (above 0%: growing)	+165.48% (above 0%: growing)	49.36%	19.94%	Compare
EQX Equinox Gold Corp.	$13.0B	10.7×	8.0×	+169.33% (above 0%: growing)	+480.00% (above 0%: growing)	−103.64% (below 0%: shrinking)	39.20%	32.14%
HMY Harmony Gold Mining Company Limited	$10.7B	52.5×	3.6×	−3.10% (below 0%: shrinking)	n/m	+265.24% (above 0%: growing)	26.37%	0.00%	Compare
AUGO Aura Minerals Inc.	$7.2B	24.4×	7.3×	+76.42% (above 0%: growing)	+2,263.64% (above 0%: growing)	+0.29% (above 0%: growing)	56.99%	52.18%	Compare
BTG B2Gold Corp	$6.8B	8.7×	5.4×	+14.03% (above 0%: growing)	+158.33% (above 0%: growing)	+462.54% (above 0%: growing)	39.06%	66.07%	Compare
OR OR Royalties Inc.	$6.6B	23.5×	24.0×	+62.05% (above 0%: growing)	+94.12% (above 0%: growing)	+61.89% (above 0%: growing)	84.05%	77.00%	Compare
SSRM Silver Standard Resources Inc.	$6.5B	27.5×	6.4×	+9.46% (above 0%: growing)	+6.82% (above 0%: growing)	−46.58% (below 0%: shrinking)	60.87%	43.19%	Compare
Median of peers	$8.9B	24.0×	6.8×	+38.04%	+66.22%	+142.41%	53.18%	47.69%

All 37 Gold stocks →

Equinox Gold Corp. (EQX) key facts

Equinox Gold Corp. (EQX) is a Gold company in the Basic Materials sector, listed on NYSE American.
As of October 16, 2026, EQX traded at $11.15, a market capitalization of $13.0 billion.
Equinox Gold Corp. pays an annual dividend of $0.05 per share, a yield of 0.47%, with a payout ratio of 5.25%.
Return on equity was 4.82% and debt-to-equity 0.09.
Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 1.62 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.