Pricing Log in Create free account

Coeur Mining, Inc. (CDE) vs Equinox Gold Corp. (EQX)

Coeur Mining, Inc. and Equinox Gold Corp. are both Gold companies. Coeur Mining, Inc. is the larger, with a market value of $15.8B against $13.0B — 1.2× the size. Equinox Gold Corp. trades at the lower P/E: 10.7× against 13.0×. Equinox Gold Corp. grew revenue faster over the last twelve months: 203.8% against 117.3%. Equinox Gold Corp. has the higher net margin (28.1% vs 26.8%) and the higher return on invested capital (10.1% vs 6.65%). Both pay a dividend; Equinox Gold Corp. yields more (0.47% vs 0.13%). Across the 23 metrics below, Equinox Gold Corp. leads on 12 and Coeur Mining, Inc. on 11.

Valuation

Metric CDE EQX Gold median
P/E 13.00 10.72 22.25
P/S 5.02 3.04 4.90
P/B 1.53 1.38 2.65
Price to free cash flow 13.75 33.58 17.98
EV/EBITDA 9.77 6.27 6.74
EV/Sales 4.91 3.08 4.80
Earnings yield 7.69% 9.33% 1.54%
Free cash flow yield 7.27% 2.98% 0.92%

Profitability

Metric CDE EQX Gold median
Gross margin 57.60% 43.65% 50.00%
Operating margin 33.75% 35.93% 26.32%
Net margin 26.82% 28.09% 12.30%
Free cash flow margin 36.52% 9.05% 0.00%
Return on equity 12.85% 13.96% 0.00%
Return on assets 8.79% 8.21% 0.00%
Return on invested capital 6.65% 10.05% 0.52%

Growth

Metric CDE EQX Gold median
Revenue growth (TTM) 117.26% 203.80% 68.15%
EPS growth (last fiscal year) 533.33% (51.39%) 50.00%
Revenue growth, 5-year CAGR 21.39% 16.54% 16.12%
Net income growth, 5-year CAGR 86.99% 58.29% 0.00%

Health

Metric CDE EQX Gold median
Debt to equity 0.07 0.09 0.10
Current ratio 3.65 1.33 3.08
Net debt to EBITDA (0.22) 1.24 0.00

Dividend

Metric CDE EQX Gold median
Dividend yield 0.13% 0.47% 0.87%
Payout ratio 0.02 0.05 0.15

Size

Metric CDE EQX Gold median
Market cap 15.84b 12.97b 1.62b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack