Saturday 17 October 2026
Export AUGO’s income statement to Excel — free account
Aura Minerals Inc.
AUGO Basic Materials Gold
Aura Minerals Inc.’s revenue for fiscal 2025 (year ended December 2025) was $921.7 million, up 55.1% from fiscal 2024. In the quarter to June 2026, revenue grew 76.4%, EPS grew 2,263.6%, free cash flow was flat and total debt fell 2.79%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.
87.20
1.73
+2.02%
Follow AUGO
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | 22.24 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | — | 54.30 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 1,392 | 1,394 | 1,462 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.30 | 0.43 | 0.63 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 393 | 417 | 594 | 922 | ||||
| Gross margin, % | — | — | — | — | — | — | 32.01 | 30.23 | 42.29 | 58.03 | |||||
| EBT | — | — | — | — | — | — | 82 | 38 | 52 | 52 | |||||
| EBT margin, % | — | — | — | — | — | — | 20.88 | 9.19 | 8.82 | 5.63 | |||||
| Net income | — | — | — | — | — | — | 56 | 32 | (30) | (79) | |||||
| Depreciation | — | — | — | — | — | — | 45 | 49 | 63 | 71 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 5.42 | 5.78 | 8.23 | 11.78 | ||||
| Earnings | — | — | — | — | — | — | 0.92 | 0.44 | (0.42) | (1.01) | |||||
| Cash flow | — | — | — | — | — | — | 1.33 | 1.73 | 3.08 | 3.90 | |||||
| Capex | — | — | — | — | — | — | (1.43) | (1.33) | (2.50) | (2.29) | |||||
| Free cash flow | — | — | — | — | — | — | (0.10) | 0.40 | 0.58 | 1.61 | |||||
| Book value | — | — | — | — | — | — | 4.28 | 4.36 | 3.09 | 3.40 | |||||
| Shares, m | — | — | — | — | — | — | 72 | 72 | 72 | 78 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | 2.65 | 2.65 | 2.65 | 4.28 | |||||
| P/B | — | — | — | — | — | — | 12.90 | 12.90 | 12.90 | 14.85 | |||||
| EV/Sales | — | — | — | — | — | — | 3.07 | 3.07 | 3.07 | 4.41 | |||||
| EV/FCF | — | — | — | — | — | — | 60.51 | 60.51 | 60.51 | 32.35 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 96 | 125 | 222 | 305 | ||||
| Capex | — | — | — | — | — | — | (103) | (96) | (181) | (179) | |||||
| Free cash flow | — | — | — | — | — | — | (7) | 29 | 42 | 126 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 74 | 177 | 138 | (14) | ||||
| Total debt | — | — | — | — | — | — | 214 | 334 | 443 | 411 | |||||
| Net debt | — | — | — | — | — | — | 86 | 96 | 173 | 122 | |||||
| Shareholders’ equity | — | — | — | — | — | — | 310 | 315 | 223 | 266 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | 3.86 | (3.02) | (5.90) | ||||
| ROIC | — | — | — | — | — | — | 13.94 | 13.23 | 32.22 | 73.96 | |||||
| ROE | — | — | — | — | — | — | 0.00 | 10.20 | (11.26) | (32.47) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Aura Minerals Inc. vs peers in Gold (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CDE Coeur Mining, Inc. | $15.8B | 13.0× | 9.8× | +125.86% (above 0%: growing) | +9.09% (above 0%: growing) | +165.48% (above 0%: growing) | 49.36% | 19.94% | Compare |
| EQX Equinox Gold Corp. | $13.0B | 10.7× | 8.0× | +169.33% (above 0%: growing) | +480.00% (above 0%: growing) | −103.64% (below 0%: shrinking) | 39.20% | 32.14% | Compare |
| HMY Harmony Gold Mining Company Limited | $10.7B | 52.5× | 3.6× | −3.10% (below 0%: shrinking) | n/m | +265.24% (above 0%: growing) | 26.37% | 0.00% | Compare |
| AUGO Aura Minerals Inc. | $7.2B | 24.4× | 7.3× | +76.42% (above 0%: growing) | +2,263.64% (above 0%: growing) | +0.29% (above 0%: growing) | 56.99% | 52.18% | |
| BTG B2Gold Corp | $6.8B | 8.7× | 5.4× | +14.03% (above 0%: growing) | +158.33% (above 0%: growing) | +462.54% (above 0%: growing) | 39.06% | 66.07% | Compare |
| OR OR Royalties Inc. | $6.6B | 23.5× | 24.0× | +62.05% (above 0%: growing) | +94.12% (above 0%: growing) | +61.89% (above 0%: growing) | 84.05% | 77.00% | Compare |
| SSRM Silver Standard Resources Inc. | $6.5B | 27.5× | 6.4× | +9.46% (above 0%: growing) | +6.82% (above 0%: growing) | −46.58% (below 0%: shrinking) | 60.87% | 43.19% | Compare |
| ARIS Aris Mining Corporation | $3.6B | 12.5× | — | +62.31% (above 0%: growing) | n/m | −140.02% (below 0%: shrinking) | 58.58% | 48.02% | Compare |
| FSM Fortuna Mining Corp. | $3.1B | 8.7× | — | +38.19% (above 0%: growing) | +108.33% (above 0%: growing) | +246.98% (above 0%: growing) | 57.62% | 49.28% | Compare |
| Median of peers | $6.7B | 12.8× | 7.2× | +50.12% | +101.22% | +113.69% | 53.49% | 45.61% |
Aura Minerals Inc. (AUGO) key facts
- Strength: Aura Minerals Inc.’s revenue for fiscal 2025 (year ended December 2025) was $921.7 million, up 55.1% from fiscal 2024.
- Aura Minerals Inc. (AUGO) is a Gold company in the Basic Materials sector, listed on Nasdaq.
- As of October 16, 2026, AUGO traded at $87.20, a market capitalization of $7.2 billion.
- Aura Minerals Inc. pays an annual dividend of $2.64 per share, a yield of 3.03%, with a payout ratio of 74.6%.
- Return on equity was −32.5% and debt-to-equity 0.97.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 2.72 (grey zone) for fiscal 2025.