stockrow
Friday 6 November 2026
Export AUGO’s income statement to Excel — free account
Aura Minerals Inc.
AUGO Basic Materials Gold
Aura Minerals Inc.’s revenue for fiscal 2025 (year ended December 2025) was $921.7 million, up 55.1% from fiscal 2024.
- Revenue
- +76.4%
- EPS
- +2,263.6%
- Free cash flow
- +0.29%
- Total debt
- −2.79%
Quarter to June 2026, against a year earlier
72.13
0.26
−0.36%
Follow AUGO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 393 | 417 | 594 | 922 | 1,288 | +32.9% | 1,569 | 1,860 | 2,240 | +34.4% | |
| Gross margin, % | — | — | — | — | — | — | 32.01 | 30.23 | 42.29 | 58.03 | 60.00 | +26.0 pt | ||||||
| EBT | — | — | — | — | — | — | 82 | 38 | 52 | 52 | 448 | (14.2%) | ||||||
| EBT margin, % | — | — | — | — | — | — | 20.88 | 9.19 | 8.82 | 5.63 | 34.80 | (15.3) pt | ||||||
| Net income | — | — | — | — | — | — | 56 | 32 | (30) | (79) | 299 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 5.42 | 5.78 | 8.23 | 11.78 | 15.37 | +29.5% | |||||
| Earnings | — | — | — | — | — | — | 0.92 | 0.44 | (0.42) | (1.01) | 3.58 | n/m | ||||||
| Cash flow | — | — | — | — | — | — | 1.33 | 1.73 | 3.08 | 3.90 | 4.94 | +43.1% | ||||||
| Capex | — | — | — | — | — | — | (1.43) | (1.33) | (2.50) | (2.29) | (2.43) | +17.1% | ||||||
| Free cash flow | — | — | — | — | — | — | (0.10) | 0.40 | 0.58 | 1.61 | 2.51 | n/m | ||||||
| Book value | — | — | — | — | — | — | 4.28 | 4.36 | 3.09 | 3.40 | 5.45 | (7.4%) | ||||||
| Shares, m | — | — | — | — | — | — | 72 | 72 | 72 | 78 | 82 | +2.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 6.73 | 16.89 | 0.00 | 0.00 | 20.15 | 5.9 | |||||
| P/S | — | — | — | — | — | — | 1.14 | 1.31 | 1.46 | 4.28 | 4.69 | 2.1 | ||||||
| P/B | — | — | — | — | — | — | 1.45 | 1.74 | 3.90 | 14.85 | 13.24 | 5.5 | ||||||
| EV/Sales | — | — | — | — | — | — | 1.36 | 1.55 | 1.76 | 4.41 | 4.84 | 2.3 | ||||||
| EV/FCF | — | — | — | — | — | — | (76.32) | 22.34 | 25.04 | 32.35 | 29.68 | 0.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 96 | 125 | 222 | 305 | 414 | +46.9% | |||||
| Capex | — | — | — | — | — | — | (103) | (96) | (181) | (179) | (204) | +20.2% | ||||||
| Free cash flow | — | — | — | — | — | — | (7) | 29 | 42 | 126 | 210 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 74 | 177 | 138 | (14) | 30 | n/m | |||||
| Net debt | — | — | — | — | — | — | 86 | 96 | 173 | 122 | 189 | +12.6% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 310 | 315 | 223 | 266 | 456 | (5.0%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | 3.86 | (3.02) | (5.90) | 20.81 | (5.9) pt | |||||
| ROIC | — | — | — | — | — | — | 13.94 | 13.23 | 32.22 | 73.96 | 65.98 | +60.0 pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | 10.20 | (11.26) | (32.47) | 100.16 | (32.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 1,392 | 1,394 | 1,462 | — | +2.5% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.30 | 0.43 | 0.63 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Aura Minerals Inc. vs peers in Gold (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HMY Harmony Gold Mining Company Limited | $10.6B | 52.0× | 4.8× | −3.10% (below 0%: shrinking) | n/m | +265.24% (above 0%: growing) | 26.37% | 0.00% | Compare |
| BTG B2Gold Corp | $7.0B | 8.8× | 6.0× | +14.03% (above 0%: growing) | +158.33% (above 0%: growing) | +462.54% (above 0%: growing) | 39.06% | 66.07% | Compare |
| OR OR Royalties Inc. | $6.6B | 23.4× | 21.9× | +62.05% (above 0%: growing) | +94.12% (above 0%: growing) | +61.89% (above 0%: growing) | 84.05% | 77.00% | Compare |
| OGC Oceanagold Corp. | $6.1B | 7.1× | — | +49.70% (above 0%: growing) | +95.30% (above 0%: growing) | +8.33% (above 0%: growing) | 66.77% | 48.52% | Compare |
| AUGO Aura Minerals Inc. | $6.0B | 20.1× | 9.4× | +76.42% (above 0%: growing) | +2,263.64% (above 0%: growing) | +0.29% (above 0%: growing) | 56.99% | 52.18% | |
| SSRM Silver Standard Resources Inc. | $5.6B | 22.8× | 10.1× | +16.02% (above 0%: growing) | +23.00% (above 0%: growing) | −152.32% (below 0%: shrinking) | 58.21% | 27.29% | Compare |
| ARIS Aris Mining Corporation | $3.2B | 11.1× | — | +62.31% (above 0%: growing) | n/m | −140.02% (below 0%: shrinking) | 58.58% | 48.02% | Compare |
| AAUC Allied Gold Corporation | $3.0B | — (loss-making) | 26.0× | +45.37% (above 0%: growing) | n/m | −202.76% (below 0%: shrinking) | 46.04% | 41.88% | Compare |
| FSM Fortuna Mining Corp. | $2.8B | 7.7× | — | +38.19% (above 0%: growing) | +108.33% (above 0%: growing) | +246.98% (above 0%: growing) | 57.62% | 49.28% | Compare |
| Median of peers | $5.8B | 11.1× | 10.1× | +41.78% | +95.30% | +35.11% | 57.92% | 48.27% |
Aura Minerals Inc. (AUGO) Latest News
9 Oct
5 Aug
6 May
AUGO metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Altman Z-score
- Beneish M-score