Friday 6 November 2026
Export BTG’s income statement to Excel — free account
B2Gold Corp
BTG Basic Materials Gold
B2Gold Corp’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 60.9% from fiscal 2024.
- Revenue
- +14.0%
- EPS
- +158.3%
- Free cash flow
- +462.5%
- Total debt
- +9.12%
Quarter to June 2026, against a year earlier
5.32
0.21
+4.11%
Follow BTG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 683 | 639 | 1,051 | 1,156 | 1,789 | 1,762 | 1,733 | 1,934 | 1,902 | 3,061 | 3,785 | +18.1% | 936 | 1,057 | 1,380 | (23.3%) | |
| Gross margin, % | 30.74 | 23.53 | 36.21 | 38.98 | 53.57 | 43.61 | 34.88 | 40.33 | 37.13 | 50.01 | 49.13 | +19.3 pt | ||||||
| EBT | 69 | 69 | 267 | 482 | 1,034 | 726 | 531 | 320 | (309) | 977 | 1,687 | +34.3% | ||||||
| EBT margin, % | 10.03 | 10.79 | 25.41 | 41.74 | 57.82 | 41.21 | 30.63 | 16.56 | (16.26) | 31.91 | 44.56 | +21.9 pt | ||||||
| Net income | 39 | 62 | 135 | 309 | 672 | 461 | 287 | 42 | (627) | 427 | 829 | +30.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.73 | 0.65 | 1.07 | 1.14 | 1.71 | 1.67 | 1.63 | 1.57 | 1.45 | 2.31 | 2.84 | +13.7% | |||||
| Earnings | 0.04 | 0.06 | 0.03 | 0.29 | 0.60 | 0.40 | 0.24 | 0.01 | (0.48) | 0.30 | 0.61 | +25.1% | ||||||
| Cash flow | 0.44 | 0.16 | 0.46 | 0.49 | 0.91 | 0.69 | 0.56 | 0.58 | 0.67 | 0.68 | 0.69 | +5.0% | ||||||
| Capex | (0.41) | (0.20) | (0.22) | (0.26) | (0.34) | (0.29) | (0.32) | (0.66) | (0.70) | (0.65) | (0.35) | +5.2% | ||||||
| Free cash flow | 0.03 | (0.05) | 0.23 | 0.23 | 0.57 | 0.40 | 0.24 | (0.08) | (0.03) | 0.02 | 0.34 | (0.2%) | ||||||
| Book value | 1.54 | 1.60 | 1.68 | 2.02 | 2.55 | 2.81 | 2.92 | 3.17 | 2.32 | 2.75 | 3.01 | +6.6% | ||||||
| Shares, m | 942 | 976 | 987 | 1,014 | 1,043 | 1,054 | 1,064 | 1,232 | 1,309 | 1,325 | 1,331 | +3.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 50.60 | 55.52 | 97.33 | 14.32 | 9.33 | 9.59 | 14.72 | 156.00 | 0.00 | 14.67 | 8.76 | 42.2 | |||||
| P/S | 3.49 | 4.69 | 2.74 | 3.52 | 3.27 | 2.35 | 2.26 | 1.99 | 1.68 | 1.95 | 1.87 | 2.8 | ||||||
| P/B | 1.64 | 1.91 | 1.74 | 1.98 | 2.20 | 1.40 | 1.26 | 0.98 | 1.05 | 1.64 | 1.77 | 1.6 | ||||||
| EV/Sales | 3.99 | 5.56 | 3.10 | 3.62 | 3.06 | 2.01 | 1.92 | 1.93 | 1.73 | 2.03 | 1.92 | 2.9 | ||||||
| EV/FCF | 114.35 | (80.27) | 14.23 | 18.14 | 9.15 | 8.40 | 13.09 | (38.69) | (98.98) | 188.43 | 15.93 | 14.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 412 | 155 | 451 | 492 | 951 | 724 | 596 | 714 | 878 | 896 | 923 | +9.0% | |||||
| Capex | (388) | (199) | (222) | (261) | (353) | (302) | (342) | (811) | (911) | (863) | (466) | +9.3% | ||||||
| Free cash flow | 24 | (44) | 229 | 231 | 598 | 422 | 254 | (96) | (33) | 33 | 457 | +3.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 101 | (99) | 156 | 264 | 477 | 815 | 802 | 397 | 321 | 68 | 405 | (4.2%) | |||||
| Net debt | 342 | 555 | 377 | 121 | (370) | (598) | (595) | (115) | 101 | 218 | 197 | (4.9%) | ||||||
| Shareholders’ equity | 1,455 | 1,566 | 1,653 | 2,052 | 2,661 | 2,961 | 3,112 | 3,910 | 3,036 | 3,642 | 4,005 | +10.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.79 | 2.26 | 1.11 | 11.22 | 20.78 | 12.13 | 6.98 | 0.24 | (13.00) | 7.52 | 14.60 | +5.7 pt | |||||
| ROIC | 4.39 | 2.36 | 9.37 | 14.61 | 23.97 | 18.87 | 12.47 | 5.39 | (4.95) | 22.38 | 28.76 | +18.0 pt | ||||||
| ROE | 2.83 | 3.76 | 1.80 | 15.84 | 26.66 | 14.94 | 8.33 | 0.29 | (18.14) | 12.04 | 22.05 | +9.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 4,130 | 5,392 | 5,242 | 4,217 | 6,120 | 4,689 | 4,995 | 6,150 | 6,478 | 6,327 | — | +4.9% | |||||
| Revenue/emp, $m | 0.17 | 0.12 | 0.20 | 0.27 | 0.29 | 0.38 | 0.35 | 0.31 | 0.29 | 0.48 | — | +12.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
B2Gold Corp vs peers in Gold (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CDE Coeur Mining, Inc. | $15.0B | 15.8× | 11.5× | +77.37% (above 0%: growing) | −73.81% (below 0%: shrinking) | +104.47% (above 0%: growing) | 0.00% | 17.74% | Compare |
| EQX Equinox Gold Corp. | $13.2B | 10.9× | 9.3× | +169.33% (above 0%: growing) | +480.00% (above 0%: growing) | −103.64% (below 0%: shrinking) | 39.20% | 32.14% | Compare |
| HMY Harmony Gold Mining Company Limited | $10.6B | 52.0× | 4.8× | −3.10% (below 0%: shrinking) | n/m | +265.24% (above 0%: growing) | 26.37% | 0.00% | Compare |
| BTG B2Gold Corp | $7.0B | 8.8× | 6.0× | +14.03% (above 0%: growing) | +158.33% (above 0%: growing) | +462.54% (above 0%: growing) | 39.06% | 66.07% | |
| OR OR Royalties Inc. | $6.6B | 23.4× | 21.9× | +62.05% (above 0%: growing) | +94.12% (above 0%: growing) | +61.89% (above 0%: growing) | 84.05% | 77.00% | Compare |
| OGC Oceanagold Corp. | $6.1B | 7.1× | — | +49.70% (above 0%: growing) | +95.30% (above 0%: growing) | +8.33% (above 0%: growing) | 66.77% | 48.52% | Compare |
| AUGO Aura Minerals Inc. | $6.0B | 20.1× | 9.4× | +76.42% (above 0%: growing) | +2,263.64% (above 0%: growing) | +0.29% (above 0%: growing) | 56.99% | 52.18% | Compare |
| SSRM Silver Standard Resources Inc. | $5.6B | 22.8× | 10.1× | +16.02% (above 0%: growing) | +23.00% (above 0%: growing) | −152.32% (below 0%: shrinking) | 58.21% | 27.29% | Compare |
| ARIS Aris Mining Corporation | $3.2B | 11.1× | — | +62.31% (above 0%: growing) | n/m | −140.02% (below 0%: shrinking) | 58.58% | 48.02% | Compare |
| Median of peers | $6.3B | 18.0× | 9.8× | +62.18% | +94.71% | +4.31% | 57.60% | 40.08% |
B2Gold Corp (BTG) Latest News
21 Sep
10 Sep
9 Aug
7 Aug
6 Aug
21 May
BTG metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score