Friday 6 November 2026
Export GFI’s income statement to Excel — free account
Gold Fields Limited
GFI Basic Materials Gold
Gold Fields Limited’s revenue for fiscal 2025 (year ended December 2025) was $8.8 billion, up 68.2% from fiscal 2024.
37.97
1.22
+3.32%
Follow GFI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 2,666 | 2,762 | 2,578 | 2,967 | 3,892 | 4,195 | 4,287 | 4,501 | 5,202 | 8,751 | 8,463 | +14.1% | 11,527 | 11,876 | 12,173 | +11.6% | |
| Gross margin, % | 24.95 | 23.78 | 20.75 | 31.47 | 44.75 | 43.39 | 39.17 | 38.97 | 45.33 | 57.94 | 38.66 | +33.0 pt | ||||||
| EBT | 357 | 152 | (411) | 350 | 1,178 | 1,254 | 1,151 | 1,210 | 1,988 | 5,295 | 2,462 | +34.9% | ||||||
| EBT margin, % | 13.40 | 5.52 | (15.93) | 11.81 | 30.26 | 29.90 | 26.85 | 26.89 | 38.21 | 60.50 | 29.09 | +47.1 pt | ||||||
| Net income | 168 | (21) | (345) | 175 | 745 | 830 | 709 | 745 | 1,291 | 3,645 | 7,913 | +40.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.29 | 3.37 | 3.14 | 3.59 | 4.43 | 4.73 | 4.81 | 5.04 | 5.81 | 9.78 | 0.00 | +12.9% | |||||
| Earnings | 0.20 | (0.04) | (0.42) | 0.20 | 0.82 | 0.89 | 0.80 | 0.79 | 1.39 | 3.99 | 1.69 | +39.5% | ||||||
| Cash flow | 1.13 | 0.93 | 0.69 | 1.02 | 1.26 | 1.39 | 1.55 | 1.34 | 1.80 | 4.21 | 0.00 | +15.7% | ||||||
| Capex | (0.77) | (0.99) | (0.89) | (0.74) | (0.67) | (1.19) | (1.17) | (1.14) | (1.33) | (1.59) | 0.00 | +8.3% | ||||||
| Free cash flow | 0.36 | (0.06) | (0.20) | 0.29 | 0.59 | 0.20 | 0.38 | 0.20 | 0.47 | 2.63 | 0.00 | +24.7% | ||||||
| Book value | 3.92 | 4.15 | 3.29 | 3.52 | 4.36 | 4.65 | 4.87 | 5.17 | 6.00 | 9.69 | 0.00 | +10.6% | ||||||
| Shares, m | 810 | 821 | 822 | 827 | 879 | 887 | 891 | 893 | 895 | 895 | 891 | +1.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 8.56 | 6.27 | 6.60 | 8.32 | 7.81 | 25.84 | 22.47 | 6.3 | |||||
| P/S | 0.99 | 1.35 | 0.87 | 1.05 | 1.01 | 1.05 | 1.01 | 1.29 | 1.21 | 4.01 | 3.48 | 1.4 | ||||||
| P/B | 0.79 | 1.01 | 1.01 | 1.76 | 1.88 | 2.07 | 1.94 | 2.36 | 1.91 | 3.91 | 3.40 | 1.9 | ||||||
| EV/Sales | 1.44 | 1.86 | 1.43 | 1.38 | 1.14 | 1.17 | 1.10 | 1.40 | 1.45 | 4.16 | 3.54 | 1.7 | ||||||
| EV/FCF | 8.21 | 31.07 | (9.76) | 586.32 | 7.56 | 9.88 | 12.93 | 16.77 | (11.95) | 10.86 | 6.67 | 66.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 918 | 762 | 569 | 845 | 1,111 | 1,230 | 1,379 | 1,193 | 1,607 | 3,772 | 8,478 | +17.0% | |||||
| Capex | (626) | (810) | (735) | (609) | (590) | (1,057) | (1,041) | (1,017) | (1,186) | (1,420) | (3,982) | +9.5% | ||||||
| Free cash flow | 291 | (48) | (167) | 236 | 521 | 173 | 338 | 176 | 421 | 2,352 | 4,496 | +26.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 193 | 260 | 195 | (267) | 843 | 599 | 1,017 | 382 | 237 | 1,349 | 1,498 | +24.1% | |||||
| Net debt | 1,166 | 1,303 | 1,767 | 1,617 | 923 | 964 | 704 | 948 | 1,999 | 1,338 | 334 | +1.5% | ||||||
| Shareholders’ equity | 3,173 | 3,403 | 2,707 | 2,909 | 3,828 | 4,130 | 4,340 | 4,620 | 5,367 | 8,672 | 9,224 | +11.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.60 | (0.29) | (5.56) | 2.59 | 10.30 | 10.65 | 9.68 | 9.04 | 13.56 | 28.13 | 0.00 | +25.5 pt | |||||
| ROIC | 6.69 | 5.90 | 3.01 | 10.29 | 19.60 | 19.19 | 20.94 | 16.34 | 17.70 | 27.12 | 0.00 | +20.4 pt | ||||||
| ROE | 5.33 | (0.57) | (11.40) | 5.76 | 21.46 | 19.84 | 16.79 | 15.70 | 24.93 | 50.82 | 0.00 | +45.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 9,000 | 8,856 | 5,601 | 5,655 | 5,641 | 5,957 | 6,372 | 6,297 | 6,560 | 6,628 | — | (3.3%) | |||||
| Revenue/emp, $m | 0.30 | 0.31 | 0.46 | 0.52 | 0.69 | 0.70 | 0.67 | 0.71 | 0.79 | 1.32 | — | +18.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Dec 2015
Gold Fields Limited vs peers in Gold (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NEM Newmont Corporation | $124.4B | 13.9× | 11.4× | +15.19% (above 0%: growing) | +41.32% (above 0%: growing) | +13.41% (above 0%: growing) | 66.32% | 49.71% | Compare |
| WPM Wheaton Precious Metals Corp. | $60.2B | 29.3× | 25.4× | +84.65% (above 0%: growing) | +87.50% (above 0%: growing) | −5,847.95% (below 0%: shrinking) | 74.03% | 71.79% | Compare |
| FNV Franco-Nevada Corporation | $48.4B | 32.9× | 29.0× | +57.26% (above 0%: growing) | +43.75% (above 0%: growing) | +143.18% (above 0%: growing) | 77.64% | 76.73% | Compare |
| AU AngloGold Ashanti PLC | $44.7B | 11.9× | 10.0× | +26.95% (above 0%: growing) | +49.24% (above 0%: growing) | +41.62% (above 0%: growing) | 54.86% | 50.77% | Compare |
| GFI Gold Fields Limited | $33.5B | 22.5× | 7.2× | +8.27% (above 0%: growing) | n/m | +754.13% (above 0%: growing) | 37.73% | 0.00% | |
| RGLD Royal Gold, Inc. | $22.1B | 26.4× | 19.7× | +84.38% (above 0%: growing) | +39.58% (above 0%: growing) | +97.96% (above 0%: growing) | 86.59% | 65.35% | Compare |
| CDE Coeur Mining, Inc. | $15.0B | 15.8× | 11.5× | +77.37% (above 0%: growing) | −73.81% (below 0%: shrinking) | +104.47% (above 0%: growing) | 0.00% | 17.74% | Compare |
| EQX Equinox Gold Corp. | $13.2B | 10.9× | 9.3× | +169.33% (above 0%: growing) | +480.00% (above 0%: growing) | −103.64% (below 0%: shrinking) | 39.20% | 32.14% | Compare |
| HMY Harmony Gold Mining Company Limited | $10.6B | 52.0× | 4.8× | −3.10% (below 0%: shrinking) | n/m | +265.24% (above 0%: growing) | 26.37% | 0.00% | Compare |
| Median of peers | $33.4B | 21.1× | 11.5× | +67.32% | +43.75% | +69.79% | 60.59% | 50.24% |
Gold Fields Limited (GFI) Latest News
29 Sep
28 Sep
26 Aug
21 May
GFI metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score