Saturday 17 October 2026
Export EOSE’s income statement to Excel — free account
Eos Energy Enterprises, Inc.
EOSE Industrials Electrical Equipment & Parts
Eos Energy Enterprises, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $114.2 million, up 631.8% from fiscal 2024. In the quarter to June 2026, revenue grew 351.4%, EPS fell 14.3%, free cash flow fell 46.8% and total debt rose 38.6%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
1.85
0.31
−14.35%
Follow EOSE
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | 10.01 | 7.43 | 0.96 | 0.93 | 0.61 | 3.07 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | 25.80 | 31.95 | 7.92 | 5.67 | 5.42 | 19.86 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | 333 | 420 | 430 | 787 | ||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.00 | 0.00 | 0.05 | 0.04 | 0.04 | 0.15 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | 0 | 0 | 5 | 18 | 16 | 16 | 114 | ||||
| Gross margin, % | — | — | — | (1,579.84) | (2,415.53) | (910.94) | (755.05) | (448.28) | (533.52) | (125.95) | |||||
| EBT | — | — | — | (79) | (71) | (124) | (230) | (229) | (686) | (970) | |||||
| EBT margin, % | — | — | — | (16,024.80) | (32,257.08) | (2,701.52) | (1,281.87) | (1,401.12) | (4,394.78) | (849.03) | |||||
| Net income | — | 0 | — | (79) | (71) | (124) | (230) | (230) | (686) | (970) | |||||
| Depreciation | — | — | — | 2 | 2 | 4 | 8 | 11 | 9 | 16 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.13 | 0.02 | 0.09 | 0.29 | 0.13 | 0.07 | 0.44 | ||||
| Earnings | — | — | — | (20.22) | (7.31) | (2.36) | (3.68) | (1.81) | (4.55) | (6.69) | |||||
| Cash flow | — | — | — | (6.06) | (2.82) | (2.21) | (3.15) | (1.14) | (0.73) | (0.81) | |||||
| Capex | — | — | — | (0.58) | (0.38) | (0.30) | (0.32) | (0.23) | (0.16) | (0.21) | |||||
| Free cash flow | — | — | — | (6.65) | (3.21) | (2.50) | (3.47) | (1.37) | (0.88) | (1.02) | |||||
| Book value | — | — | — | (46.74) | 12.84 | 0.62 | (2.13) | (0.87) | (5.05) | (8.58) | |||||
| Shares, m | — | — | — | 4 | 9 | 53 | 62 | 127 | 212 | 261 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | 0.00 | 0.00 | 86.13 | 4.74 | 8.14 | 66.03 | 26.17 | |||||
| P/B | — | — | — | 0.00 | 1.62 | 12.21 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | 0.00 | 0.00 | 85.83 | 13.44 | 16.14 | 80.68 | 28.02 | |||||
| EV/FCF | — | — | — | 0.00 | (2.51) | (3.00) | (1.11) | (1.52) | (6.72) | (12.03) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | (24) | (27) | (116) | (197) | (145) | (154) | (211) | ||||
| Capex | — | — | — | (2) | (4) | (16) | (20) | (29) | (33) | (55) | |||||
| Free cash flow | — | — | — | (26) | (30) | (132) | (217) | (174) | (187) | (266) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | (81) | 114 | 113 | (5) | 61 | 115 | 565 | ||||
| Total debt | — | — | — | 77 | 1 | 104 | 176 | 204 | 317 | 813 | |||||
| Net debt | — | — | — | 76 | (121) | (1) | 156 | 131 | 229 | 211 | |||||
| Shareholders’ equity | — | — | — | (184) | 121 | 32 | (133) | (111) | (1,070) | (2,239) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | (608.74) | (93.37) | (80.81) | (166.55) | (156.51) | (431.59) | (304.63) | ||||
| ROIC | — | — | — | 0.00 | (8,542.18) | (271.24) | (593.02) | (474.44) | 0.00 | 0.00 | |||||
| ROE | — | — | — | 43.26 | 224.49 | (162.13) | 458.42 | 188.50 | 163.25 | 105.45 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Eos Energy Enterprises, Inc. vs peers in Electrical Equipment & Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AMPX Amprius Technologies, Inc. | $1.2B | — (loss-making) | — (loss-making) | +125.87% (above 0%: growing) | n/m | +6.24% (above 0%: growing) | 27.27% | (12.63%) | Compare |
| FCEL FuelCell Energy, Inc. | $1.1B | — (loss-making) | — (loss-making) | −29.40% (below 0%: shrinking) | n/m | +45.78% (above 0%: growing) | (74.25%) | (141.39%) | Compare |
| TE T1 Energy Inc | $877.5M | — (loss-making) | — (loss-making) | +88.40% (above 0%: growing) | n/m | −1,334.38% (below 0%: shrinking) | 19.63% | (9.11%) | Compare |
| EOSE Eos Energy Enterprises, Inc. | $786.6M | — (loss-making) | 2.3× | +351.40% (above 0%: growing) | n/m | −46.84% (below 0%: shrinking) | (70.96%) | (121.86%) | |
| ADSE ADS-TEC Energy PLC | $751.9M | — (loss-making) | 12.6× | — | n/m | −62.65% (below 0%: shrinking) | (1.39%) | 0.00% | Compare |
| KE Kimball Electronics, Inc. | $635.8M | 22.7× | 23.3× | −2.34% (below 0%: shrinking) | +29.63% (above 0%: growing) | −50.46% (below 0%: shrinking) | 8.87% | 7.83% | Compare |
| ENVX Enovix Corporation | $588.1M | — (loss-making) | — (loss-making) | +20.84% (above 0%: growing) | n/m | +7.17% (above 0%: growing) | 14.43% | (479.79%) | Compare |
| HYLN Hyliion Holdings Corp. | $585.8M | — (loss-making) | — (loss-making) | +226.34% (above 0%: growing) | n/m | +48.39% (above 0%: growing) | 7.40% | (309.43%) | Compare |
| FAC Factorial Energy Inc. | $515.9M | 50.5× | — | — | n/m | +11.54% (above 0%: growing) | — | 0.00% | Compare |
| Median of peers | $693.8M | — | — | +54.62% | — | +6.71% | 8.87% | (10.87%) |
Eos Energy Enterprises, Inc. (EOSE) key facts
- Strength: Eos Energy Enterprises, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $114.2 million, up 631.8% from fiscal 2024.
- Eos Energy Enterprises, Inc. (EOSE) is an Electrical Equipment & Parts company in the Industrials sector, listed on Nasdaq.
- As of October 16, 2026, EOSE traded at $1.85, a market capitalization of $786.6 million.
- Return on equity was 105.5% and debt-to-equity -0.60.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is −3.51 (distress zone) for fiscal 2025.