stockrow
Friday 6 November 2026
Export AMPX’s income statement to Excel — free account
Amprius Technologies, Inc.
AMPX Industrials Electrical Equipment & Parts
Amprius Technologies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $73.0 million, up 202.1% from fiscal 2024.
- Revenue
- +125.9%
- EPS
- +20.0%
- Free cash flow
- +6.24%
Quarter to June 2026, against a year earlier
8.77
1.25
+16.62%
Follow AMPX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | 5 | 3 | 4 | 9 | 24 | 73 | 109 | +73.2% | 141 | 212 | 353 | +69.0% | |
| Gross margin, % | — | — | — | — | (43.09) | (156.17) | (128.24) | (162.11) | (75.85) | 11.32 | 22.25 | +54.4 pt | ||||||
| EBT | — | — | — | — | (7) | (10) | (17) | (37) | (45) | (44) | (36) | +42.8% | ||||||
| EBT margin, % | — | — | — | — | (158.54) | (357.00) | (393.11) | (406.23) | (184.84) | (60.30) | (33.40) | +98.2 pt | ||||||
| Net income | — | — | — | — | (7) | (10) | (17) | (37) | (45) | (44) | (36) | +42.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.10 | 0.04 | 0.06 | 0.11 | 0.24 | 0.59 | 0.76 | +41.4% | |||||
| Earnings | — | — | — | — | (0.16) | (0.15) | (0.24) | (0.43) | (0.45) | (0.35) | (0.29) | +16.3% | ||||||
| Cash flow | — | — | — | — | (0.11) | (0.12) | (0.19) | (0.30) | (0.33) | (0.25) | (0.37) | +17.4% | ||||||
| Capex | — | — | — | — | (0.01) | (0.01) | (0.02) | (0.20) | (0.03) | (0.04) | (0.04) | +24.7% | ||||||
| Free cash flow | — | — | — | — | (0.12) | (0.13) | (0.22) | (0.50) | (0.36) | (0.29) | (0.40) | +18.2% | ||||||
| Book value | — | — | — | — | 0.03 | 0.21 | 1.02 | 0.69 | 0.68 | 0.83 | 0.88 | +100.2% | ||||||
| Shares, m | — | — | — | — | 45 | 66 | 71 | 86 | 102 | 125 | 133 | +22.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | 151.31 | 151.31 | 117.64 | 38.09 | 11.80 | 13.47 | 11.52 | 80.6 | ||||||
| P/B | — | — | — | — | 0.00 | 0.00 | 7.10 | 5.77 | 4.11 | 9.47 | 10.01 | 4.4 | ||||||
| EV/Sales | — | — | — | — | 150.86 | 150.86 | 101.83 | 33.03 | 9.52 | 12.23 | 10.84 | 76.4 | ||||||
| EV/FCF | — | — | — | — | (45.82) | (45.82) | (29.22) | (6.94) | (6.29) | (25.13) | (20.38) | (26.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | (5) | (8) | (14) | (26) | (33) | (31) | (53) | +43.9% | |||||
| Capex | — | — | — | — | (1) | (1) | (1) | (18) | (3) | (4) | (5) | +52.9% | ||||||
| Free cash flow | — | — | — | — | (6) | (9) | (15) | (43) | (37) | (36) | (58) | +44.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | (3) | 10 | 68 | 37 | 52 | 109 | 113 | n/m | |||||
| Net debt | — | — | — | — | 0 | (11) | (70) | (46) | (55) | (90) | (75) | +753.3% | ||||||
| Shareholders’ equity | — | — | — | — | 1 | 14 | 73 | 60 | 69 | 104 | 126 | +145.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | 0.00 | (78.58) | (34.09) | (38.53) | (39.67) | (31.67) | (28.21) | (31.7) pt | |||||
| ROIC | — | — | — | — | (398.94) | (280.26) | (337.90) | (172.33) | (201.95) | (218.38) | (50.31) | +180.6 pt | ||||||
| ROE | — | — | — | — | 0.00 | (131.71) | (39.89) | (55.37) | (70.24) | (50.81) | (37.97) | (50.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 52 | 62 | 88 | 108 | 109 | — | +20.3% | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.05 | 0.07 | 0.10 | 0.22 | 0.67 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Amprius Technologies, Inc. vs peers in Electrical Equipment & Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PLUG Plug Power, Inc. | $1.9B | — (loss-making) | — (loss-making) | +2.49% (above 0%: growing) | n/m | +56.89% (above 0%: growing) | (0.94%) | (35.96%) | Compare |
| ENR Energizer Holdings, Inc. | $1.7B | 20.5× | — (loss-making) | +1.21% (above 0%: growing) | −73.15% (below 0%: shrinking) | −111.39% (below 0%: shrinking) | 38.22% | 12.22% | Compare |
| PLPC Preformed Line Products Company | $1.2B | 21.2× | 21.9× | +17.64% (above 0%: growing) | +575.53% (above 0%: growing) | +19.45% (above 0%: growing) | 33.41% | 11.88% | Compare |
| AMPX Amprius Technologies, Inc. | $1.1B | — (loss-making) | — (loss-making) | +125.87% (above 0%: growing) | n/m | +6.24% (above 0%: growing) | 27.27% | (12.63%) | |
| FOIL Londian Wason New Energy Tech Inc. - Sponsored ADR | $977.8M | — | — | — | — | — | — | — | Compare |
| FCEL FuelCell Energy, Inc. | $714.0M | — (loss-making) | — (loss-making) | −29.40% (below 0%: shrinking) | n/m | +45.78% (above 0%: growing) | (74.25%) | (141.39%) | Compare |
| ADSE ADS-TEC Energy PLC | $692.5M | — (loss-making) | 12.6× | — | n/m | −62.65% (below 0%: shrinking) | (1.39%) | 0.00% | Compare |
| EOSE Eos Energy Enterprises, Inc. | $684.6M | 1.8× | 1.2× | +171.14% (above 0%: growing) | n/m | −27.19% (below 0%: shrinking) | (53.43%) | (95.88%) | Compare |
| TE T1 Energy Inc | $682.9M | — (loss-making) | — (loss-making) | +88.40% (above 0%: growing) | n/m | −1,334.38% (below 0%: shrinking) | 19.63% | (9.11%) | Compare |
| Median of peers | $845.9M | 20.5× | 12.6× | +10.07% | — | −27.19% | (0.94%) | (9.11%) |
Pay and ownership Proxy statement filed 29 April 2026
Ownership
Directors and executive officers, together
5.10%
BlackRock, Inc.
5.20%
The Vanguard Group, Inc.
5.20%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement