Friday 6 November 2026
Export FCEL’s income statement to Excel — free account
FuelCell Energy, Inc.
FCEL Industrials Electrical Equipment & Parts
FuelCell Energy, Inc.’s revenue for fiscal 2025 (year ended October 2025) was $158.2 million, up 41.0% from fiscal 2024.
- Revenue
- −29.4%
- EPS
- +83.1%
- Free cash flow
- +45.8%
- Total debt
- +21.6%
Quarter to July 2026, against a year earlier
8.95
1.59
−15.09%
Follow FCEL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to October
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jul ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 108 | 96 | 89 | 61 | 71 | 70 | 130 | 123 | 112 | 158 | 154 | +4.3% | 149 | 242 | 419 | +38.4% | |
| Gross margin, % | (0.33) | 2.86 | 3.46 | (35.01) | (10.90) | (22.47) | (22.67) | (8.54) | (32.03) | (16.70) | (32.39) | (16.4) pt | ||||||
| EBT | (51) | (54) | (50) | (77) | (89) | (101) | (146) | (107) | (157) | (191) | (178) | +15.9% | ||||||
| EBT margin, % | (46.83) | (56.30) | (56.30) | (127.50) | (125.67) | (145.18) | (112.21) | (87.10) | (139.79) | (120.91) | (115.70) | (74.1) pt | ||||||
| Net income | (51) | (54) | (47) | (78) | (89) | (101) | (147) | (108) | (157) | (191) | (178) | +15.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 1,310.56 | 690.73 | 389.53 | 33.12 | 9.59 | 6.24 | 10.22 | 8.82 | 6.79 | 6.14 | 2.19 | (44.9%) | |||||
| Earnings | (656.12) | (410.97) | (270.38) | (54.65) | (12.61) | (9.31) | (11.41) | (7.81) | (7.83) | (7.42) | (3.43) | (39.2%) | ||||||
| Cash flow | (564.10) | (518.74) | 71.09 | (16.67) | (4.98) | (6.32) | (8.78) | (10.02) | (9.26) | (4.87) | (1.37) | (41.0%) | ||||||
| Capex | (501.84) | (231.60) | (223.26) | (18.44) | (4.32) | (6.57) | (3.65) | (6.60) | (3.61) | (0.88) | (0.24) | (50.6%) | ||||||
| Free cash flow | (1,065.94) | (750.34) | (152.17) | (35.11) | (9.29) | (12.89) | (12.44) | (16.63) | (12.87) | (5.74) | (1.61) | (44.0%) | ||||||
| Book value | 1,384.94 | 731.09 | 357.99 | 41.29 | 26.32 | 57.63 | 54.14 | 50.06 | 40.45 | 26.08 | 13.96 | (35.7%) | ||||||
| Shares, m | 0 | 0 | 0 | 2 | 7 | 11 | 13 | 14 | 17 | 26 | 50 | +89.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | 0.92 | 1.14 | 0.78 | 0.22 | 6.73 | 45.80 | 9.16 | 3.71 | 1.52 | 1.46 | 4.09 | 7.1 | ||||||
| P/B | 0.87 | 1.08 | 0.85 | 0.17 | 2.45 | 4.96 | 1.73 | 0.65 | 0.26 | 0.34 | 0.64 | 1.3 | ||||||
| EV/Sales | 0.85 | 1.54 | 1.27 | 1.85 | 6.91 | 40.71 | 6.35 | 1.85 | 0.43 | 0.42 | 0.73 | 6.2 | ||||||
| EV/FCF | (1.04) | (1.42) | (3.26) | (1.74) | (7.13) | (19.72) | (5.22) | (0.98) | (0.22) | (0.45) | (0.99) | (4.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (47) | (72) | 16 | (31) | (37) | (70) | (112) | (140) | (153) | (125) | (96) | +11.6% | |||||
| Capex | (41) | (32) | (51) | (34) | (32) | (73) | (47) | (92) | (60) | (23) | (17) | (6.5%) | ||||||
| Free cash flow | (88) | (104) | (35) | (64) | (69) | (144) | (159) | (233) | (212) | (148) | (113) | +5.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 150 | 105 | 70 | 22 | 175 | 491 | 494 | 410 | 371 | 382 | 737 | +10.9% | |||||
| Net debt | (8) | 38 | 44 | 99 | 13 | (355) | (366) | (229) | (123) | (164) | (518) | +40.3% | ||||||
| Shareholders’ equity | 114 | 101 | 82 | 76 | 195 | 642 | 691 | 700 | 668 | 671 | 983 | +21.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (17.53) | (15.76) | (17.17) | (29.75) | (21.57) | (14.91) | (16.08) | (11.69) | (13.60) | (20.37) | (16.65) | (2.8) pt | |||||
| ROIC | (27.17) | (20.15) | (22.08) | (23.92) | (11.80) | (14.10) | (27.63) | (18.05) | (18.18) | (23.68) | (24.06) | +3.5 pt | ||||||
| ROE | (51.79) | (52.96) | (67.78) | (126.95) | (68.40) | (24.91) | (21.88) | (15.92) | (18.89) | (28.55) | (23.03) | +23.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 580 | 458 | 489 | 301 | 316 | 382 | 513 | 591 | 584 | 424 | — | (3.4%) | |||||
| Revenue/emp, $m | 0.19 | 0.21 | 0.18 | 0.20 | 0.22 | 0.18 | 0.25 | 0.21 | 0.19 | 0.37 | — | +8.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Oct 2025 · latest quarter Jul 2026 · fundamentals updated 26 Oct 2026
FuelCell Energy, Inc. vs peers in Electrical Equipment & Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AMPX Amprius Technologies, Inc. | $1.1B | — (loss-making) | — (loss-making) | +125.87% (above 0%: growing) | n/m | +6.24% (above 0%: growing) | 27.27% | (12.63%) | Compare |
| FOIL Londian Wason New Energy Tech Inc. - Sponsored ADR | $977.8M | — | — | — | — | — | — | — | Compare |
| FCEL FuelCell Energy, Inc. | $714.0M | — (loss-making) | — (loss-making) | −29.40% (below 0%: shrinking) | n/m | +45.78% (above 0%: growing) | (74.25%) | (141.39%) | |
| ADSE ADS-TEC Energy PLC | $692.5M | — (loss-making) | 12.6× | — | n/m | −62.65% (below 0%: shrinking) | (1.39%) | 0.00% | Compare |
| EOSE Eos Energy Enterprises, Inc. | $684.6M | 1.8× | 1.2× | +171.14% (above 0%: growing) | n/m | −27.19% (below 0%: shrinking) | (53.43%) | (95.88%) | Compare |
| TE T1 Energy Inc | $682.9M | — (loss-making) | — (loss-making) | +88.40% (above 0%: growing) | n/m | −1,334.38% (below 0%: shrinking) | 19.63% | (9.11%) | Compare |
| ENVX Enovix Corporation | $526.7M | — (loss-making) | — (loss-making) | +20.84% (above 0%: growing) | n/m | +7.17% (above 0%: growing) | 14.43% | (479.79%) | Compare |
| KE Kimball Electronics, Inc. | $490.6M | 24.5× | 20.3× | +6.89% (above 0%: growing) | −73.17% (below 0%: shrinking) | −1,463.73% (below 0%: shrinking) | 7.90% | 3.17% | Compare |
| HYLN Hyliion Holdings Corp. | $469.7M | — (loss-making) | — (loss-making) | +226.34% (above 0%: growing) | n/m | +48.39% (above 0%: growing) | 7.40% | (309.43%) | Compare |
| Median of peers | $683.8M | — | 12.6× | +107.14% | — | −27.19% | 7.90% | (12.63%) |
Pay and ownership Proxy statement filed 18 February 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 2.75m | 2.37m | 15.00 |
| 2024 | 4.17m | 817.72k | 17.00 |
| 2023 | 4.81m | 1.44m | 55.00 |
| 2022 | 2.46m | (3.69m) | 156.00 |
| 2021 | 3.59m | 11.73m | 400.00 |
Ownership
Directors and executive officers, together
less than 1%
Legal & General Ltd.
5.46%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement