stockrow
Friday 6 November 2026
Export FAC’s income statement to Excel — free account
Factorial Energy Inc.
FAC Industrials Electrical Equipment & Parts
- EPS
- −6.33%
- Free cash flow
- +11.5%
Quarter to June 2026, against a year earlier
4.27
0.32
+8.10%
Follow FAC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | — | — | — | 0 | 6 | 7 | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | — | — | — | — | — | — | — | 0 | 6 | (5) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | — | — | — | (0.01) | 0.94 | 0.10 | n/m | ||||||
| Cash flow | — | — | — | — | — | — | — | — | 0.00 | (0.08) | 0.06 | n/m | ||||||
| Capex | — | — | — | — | — | — | — | — | 0.00 | 0.00 | (0.04) | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | 0.00 | (0.08) | 0.02 | n/m | ||||||
| Book value | — | — | — | — | — | — | — | — | 0.00 | (2.00) | 4.57 | +76,884.6% | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 7 | 7 | 10 | (4.4%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | — | (1) | 1 | — | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | (1) | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | (1) | 0 | — | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 0 | 0 | 109 | (66.3%) | |||||
| Net debt | — | — | — | — | — | — | — | — | — | (1) | (113) | — | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 0 | (13) | 85 | +74,884.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | 4.37 | (2.25) | +4.4 pt | |||||
| ROIC | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | (94.12) | (13.08) | (94.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
Negative figures in brackets.
estimates
Fundamentals updated 26 Oct 2026
Factorial Energy Inc. vs peers in Electrical Equipment & Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ADSE ADS-TEC Energy PLC | $692.5M | — (loss-making) | 12.6× | — | n/m | −62.65% (below 0%: shrinking) | (1.39%) | 0.00% | Compare |
| EOSE Eos Energy Enterprises, Inc. | $684.6M | 1.7× | 1.2× | +171.14% (above 0%: growing) | n/m | −27.19% (below 0%: shrinking) | (53.43%) | (95.88%) | Compare |
| TE T1 Energy Inc | $682.9M | — (loss-making) | — (loss-making) | +88.40% (above 0%: growing) | n/m | −1,334.38% (below 0%: shrinking) | 19.63% | (9.11%) | Compare |
| ENVX Enovix Corporation | $526.7M | — (loss-making) | — (loss-making) | +20.84% (above 0%: growing) | n/m | +7.17% (above 0%: growing) | 14.43% | (479.79%) | Compare |
| KE Kimball Electronics, Inc. | $490.6M | 22.8× | 20.3× | +6.89% (above 0%: growing) | −73.17% (below 0%: shrinking) | −1,463.73% (below 0%: shrinking) | 7.90% | 3.17% | Compare |
| HYLN Hyliion Holdings Corp. | $469.7M | — (loss-making) | — (loss-making) | +226.34% (above 0%: growing) | n/m | +48.39% (above 0%: growing) | 7.40% | (309.43%) | Compare |
| FAC Factorial Energy Inc. | $422.7M | 44.2× | — | — | n/m | +11.54% (above 0%: growing) | — | 0.00% | |
| ULBI Ultralife Corporation | $260.5M | — (loss-making) | 8.0× | +11.30% (above 0%: growing) | n/m | −341.91% (below 0%: shrinking) | 27.54% | 6.60% | Compare |
| EAF GrafTech International Ltd. | $253.1M | — (loss-making) | — (loss-making) | −2.66% (below 0%: shrinking) | n/m | −184.05% (below 0%: shrinking) | 4.01% | (16.18%) | Compare |
| Median of peers | $508.7M | — | 10.3× | +20.84% | — | −123.35% | 7.65% | (12.64%) |