stockrow
Friday 6 November 2026
Export ADSE’s income statement to Excel — free account
ADS-TEC Energy PLC
ADSE Industrials Electrical Equipment & Parts
ADS-TEC Energy PLC’s revenue for fiscal 2025 (year ended December 2025) was $35.7 million, down 70.0% from fiscal 2024.
9.16
0.05
−0.54%
Follow ADSE
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 39 | 28 | 116 | 119 | 36 | — | (2.2%) | 444 | — | — | +1,142.7% | |
| Gross margin, % | — | — | — | — | — | (6.89) | (16.93) | (2.69) | 17.66 | (51.60) | — | (44.7) pt | ||||||
| EBT | — | — | — | — | — | (103) | (17) | (63) | (105) | (63) | (150) | (11.7%) | ||||||
| EBT margin, % | — | — | — | — | — | (264.04) | (61.80) | (54.22) | (88.60) | (175.69) | 0.00 | +88.4 pt | ||||||
| Net income | — | 0 | — | — | 0 | (104) | (20) | (60) | (106) | (62) | (74) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 1.54 | 0.57 | 2.38 | 2.32 | 0.63 | 0.00 | (20.0%) | |||||
| Earnings | — | — | — | — | — | (4.09) | (0.41) | (1.22) | (2.07) | (1.11) | (3.99) | (27.8%) | ||||||
| Cash flow | — | — | — | — | 0.00 | (0.85) | (1.25) | (0.46) | (0.34) | (0.74) | 0.00 | n/m | ||||||
| Capex | — | — | — | — | 0.00 | (0.26) | (0.24) | (0.22) | (0.03) | (0.07) | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | 0.00 | (1.12) | (1.49) | (0.68) | (0.37) | (0.81) | 0.00 | n/m | ||||||
| Book value | — | — | — | — | 0.00 | 4.52 | 1.74 | 0.75 | (0.90) | (0.22) | 0.00 | n/m | ||||||
| Shares, m | — | — | — | — | — | 25 | 49 | 49 | 51 | 56 | 43 | +22.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | — | — | — | — | 1.44 | 0.63 | 2.24 | 0.00 | 0.00 | 18.29 | 0.9 | ||||||
| EV/Sales | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | (2.39) | (0.23) | (1.55) | (9.18) | (2.95) | (2.46) | (3.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 0 | (22) | (61) | (22) | (18) | (42) | (60) | +335.2% | |||||
| Capex | — | — | — | — | 0 | (7) | (12) | (11) | (1) | (4) | (12) | n/m | ||||||
| Free cash flow | — | — | — | — | 0 | (28) | (73) | (33) | (19) | (46) | (72) | +342.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 1 | 114 | 66 | 32 | 58 | (22) | (5) | n/m | |||||
| Net debt | — | — | — | — | (1) | (112) | (36) | (17) | (10) | (2) | 13 | +14.6% | ||||||
| Shareholders’ equity | — | — | — | — | (2) | 115 | 85 | 37 | (46) | (12) | 9 | +40.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | 0.00 | (59.10) | (13.47) | (42.35) | (72.65) | (48.17) | 0.00 | (48.2) pt | |||||
| ROIC | — | — | — | — | 0.00 | (447.98) | (49.16) | (149.09) | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | 0.00 | (92.24) | (23.26) | (97.90) | 2,205.33 | 213.23 | 0.00 | +213.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 104 | 189 | 239 | 302 | 302 | — | +30.5% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.38 | 0.15 | 0.49 | 0.39 | 0.12 | — | (25.1%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 26 Oct 2026
ADS-TEC Energy PLC vs peers in Electrical Equipment & Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AMPX Amprius Technologies, Inc. | $1.1B | — (loss-making) | — (loss-making) | +125.87% (above 0%: growing) | n/m | +6.24% (above 0%: growing) | 27.27% | (12.63%) | Compare |
| FOIL Londian Wason New Energy Tech Inc. - Sponsored ADR | $977.8M | — | — | — | — | — | — | — | Compare |
| FCEL FuelCell Energy, Inc. | $714.0M | — (loss-making) | — (loss-making) | −29.40% (below 0%: shrinking) | n/m | +45.78% (above 0%: growing) | (74.25%) | (141.39%) | Compare |
| ADSE ADS-TEC Energy PLC | $692.5M | — (loss-making) | 12.6× | — | n/m | −62.65% (below 0%: shrinking) | (1.39%) | 0.00% | |
| EOSE Eos Energy Enterprises, Inc. | $684.6M | 1.7× | 1.2× | +171.14% (above 0%: growing) | n/m | −27.19% (below 0%: shrinking) | (53.43%) | (95.88%) | Compare |
| TE T1 Energy Inc | $682.9M | — (loss-making) | — (loss-making) | +88.40% (above 0%: growing) | n/m | −1,334.38% (below 0%: shrinking) | 19.63% | (9.11%) | Compare |
| ENVX Enovix Corporation | $526.7M | — (loss-making) | — (loss-making) | +20.84% (above 0%: growing) | n/m | +7.17% (above 0%: growing) | 14.43% | (479.79%) | Compare |
| KE Kimball Electronics, Inc. | $490.6M | 22.8× | 20.3× | +6.89% (above 0%: growing) | −73.17% (below 0%: shrinking) | −1,463.73% (below 0%: shrinking) | 7.90% | 3.17% | Compare |
| HYLN Hyliion Holdings Corp. | $469.7M | — (loss-making) | — (loss-making) | +226.34% (above 0%: growing) | n/m | +48.39% (above 0%: growing) | 7.40% | (309.43%) | Compare |
| Median of peers | $683.8M | — | — | +88.40% | — | +6.24% | 7.90% | (95.88%) |