Sunday 11 October 2026 Export all EMWP data to Excel Powerpack

Eros Media World PLC

EMWP Communication Services Entertainment

1.60 0.00 0.00%

Follow EMWP

Alert me

Market cap: $1.1B
P/E: 0.0×
Fwd P/E: 0.0×
Dividend yield: —
F-score: 3/9
Altman Z: n/a
Beneish M: −7.28
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 1,148.16

Revenue 256.08

Net Income (520.79)

Free Cash Flow 17.95

Net Debt 297.29

Current Ratio 0.52

Debt/Equity 0.93

P/E ratio 0.00

Fwd P/E 0.00

P/S ratio 0.03

P/B ratio 0.02

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth 192.05%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2018	2019	2020	Q'20
Cash	94	146	11	87
Receivables	245	205	107	81
Inventory	0	0	—	—
Other	—	—	—	15
	340	352	118	183

	2018	2019	2020	Q'20
Payables	72	83	91	171
ST’ Debt	152	209	117	100
Other	55	1	—	—
	239	319	225	352

Compound Annual Growth %

	10y	5y	3y
Sales	—	(11.37%)	(14.99%)
Cash Flow	—	(30.78%)	(42.58%)
Earnings	—	0.00%	0.00%
Book Value	—	(16.41%)	(29.58%)

Revenue $m

	Jun	Sep	Dec	Mar	Year
’26	—	—	—	—	—
’20	44	32	51	29	155
’19	60	63	77	70	270
’18	61	63	65	72	261
’17	71	72	57	53	253

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Jun	Sep	Dec	Mar	Year
’26	—	—	—	—	—
’20	10	(1)	(3)	12	19
’19	15	2	24	34	75
’18	28	(5)	26	34	83
’17	19	32	42	6	99

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Jun	Sep	Dec	Mar	Year
’26	—	—	—	—	—
’20	(7)	(14)	(64)	104	18
’19	(1)	(37)	(1)	112	74
’18	(7)	(13)	(20)	(65)	(105)
’17	1	(9)	(68)	1	(75)

Fiscal quarters ending in the months shown.

EPS $

	Jun	Sep	Dec	Mar	Year
’26	—	—	—	—	—
’20	0.87	(5.60)	(3.20)	(69.80)	(78.00)
’19	(4.00)	3.40	2.60	(116.60)	(119.80)
’18	(0.40)	(0.60)	(1.80)	(6.20)	(7.40)
’17	0.60	(1.20)	2.60	(0.80)	1.00

Fiscal quarters ending in the months shown.

Group	Line	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021e
Price, $
Price, $	Low	—	—	—	—	—	—	—	—	—	—	Analyst estimates 2021–2023 Powerpack
	High	—	—	—	—	—	—	—	—	—	—
People
People	Employees	—	—	—	—	—	544	448	423	396	340
	Revenue/emp, $m	—	—	—	—	—	0.50	0.56	0.62	0.68	0.46
Income, $m
Income, $m	Revenue	—	—	—	—	—	274	253	261	270	155
	Gross margin, %	—	—	—	—	—	37.05	35.08	48.44	42.47	47.43
	EBT	—	—	—	—	—	26	22	(1)	(403)	(514)
	EBT margin, %	—	—	—	—	—	9.47	8.89	(0.24)	(149.24)	(330.58)
	Net income	—	—	—	—	—	26	22	(1)	(403)	(514)
	Depreciation	—	—	—	—	—	131	138	118	132	68
Per share, $
Per share, $	Revenue	—	—	—	—	—	95.07	81.41	84.07	76.41	28.91
	Earnings	—	—	—	—	—	1.40	1.20	(7.40)	(119.80)	(78.00)
	Cash flow	—	—	—	—	—	81.27	31.86	26.79	21.20	3.49
	Capex	—	—	—	—	—	(74.27)	(56.04)	(60.47)	(0.36)	(0.06)
	Free cash flow	—	—	—	—	—	7.00	(24.19)	(33.68)	20.84	3.43
	Book value	—	—	—	—	—	280.29	284.32	322.89	185.83	57.37
	Shares, m	—	—	—	—	—	3	3	3	4	5
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	9.59	7.36	0.00	0.00	0.00
	P/S	—	—	—	—	—	0.12	0.13	0.12	0.12	0.06
	P/B	—	—	—	—	—	0.04	0.04	0.03	0.05	0.03
	EV/Sales	—	—	—	—	—	0.55	0.72	0.82	0.62	1.14
	EV/FCF	—	—	—	—	—	7.52	(2.43)	(2.04)	2.28	9.84
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	—	235	99	83	75	19
	Capex	—	—	—	—	—	(214)	(174)	(188)	(1)	0
	Free cash flow	—	—	—	—	—	20	(75)	(105)	74	18
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	83	46	100	33	(107)
	Total debt	—	—	—	—	—	303	270	277	281	179
	Net debt	—	—	—	—	—	119	151	183	135	168
	Shareholders’ equity	—	—	—	—	—	809	884	1,003	657	308
Returns, %
Returns, %	ROA	—	—	—	—	—	0.26	0.24	(1.67)	(33.92)	(49.39)
	ROIC	—	—	—	—	—	2.54	1.54	3.08	(31.24)	(65.84)
	ROE	—	—	—	—	—	0.39	0.37	(2.44)	(51.06)	(86.80)

Negative figures in brackets.

All 10 years →

Fiscal years to Mar 2020 · latest quarter Mar 2020

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
IMAX IMAX Corporation	$2.8B	67.7×	30.7×	+12.17% (above 0%: growing)	+33.33% (above 0%: growing)	+63.43% (above 0%: growing)	61.16%	20.20%	Compare
AMC AMC Entertainment Holdings, Inc.	$2.6B	— (loss-making)	— (loss-making)	+14.22% (above 0%: growing)	n/m	+113.27% (above 0%: growing)	65.68%	14.91%	Compare
EMWP Eros Media World PLC	$1.1B	— (loss-making)	— (loss-making)	+231.27% (above 0%: growing)	n/m	−7.83% (below 0%: shrinking)	47.36%	0.00%
MCS Marcus Corporation (The)	$818.4M	38.1×	43.0×	+12.47% (above 0%: growing)	+121.74% (above 0%: growing)	+199.31% (above 0%: growing)	45.98%	11.68%	Compare
ANGX Angel Studios, Inc.	$760.1M	— (loss-making)	—	+27.46% (above 0%: growing)	n/m	+208.11% (above 0%: growing)	53.67%	(16.57%)	Compare
RSVR Reservoir Media, Inc.	$619.8M	73.8×	82.6×	+11.62% (above 0%: growing)	n/m	−124.94% (below 0%: shrinking)	64.35%	12.97%	Compare
IQ iQIYI, Inc. Sponsored ADR	$532.6M	— (loss-making)	— (loss-making)	+1.15% (above 0%: growing)	n/m	−86.82% (below 0%: shrinking)	16.50%	(1.67%)	Compare
AMCX AMC Global Media Inc.	$451.3M	— (loss-making)	8.0×	−8.75% (below 0%: shrinking)	n/m	−54.81% (below 0%: shrinking)	47.25%	2.90%	Compare
STRZ Starz Entertainment Corp.	$404.6M	— (loss-making)	— (loss-making)	−3.69% (below 0%: shrinking)	n/m	−157.09% (below 0%: shrinking)	100.00%	(57.00%)	Compare
Median of peers	$689.9M	67.7×	36.9×	+11.90%	—	+4.31%	57.41%	7.29%

All 53 Entertainment stocks →