stockrow
Friday 6 November 2026
Export RSVR’s income statement to Excel — free account
Reservoir Media, Inc.
RSVR Communication Services Entertainment
Reservoir Media, Inc.’s revenue for fiscal 2026 (year ended March 2026) was $175.7 million, up 10.7% from fiscal 2025.
- Revenue
- +9.85%
- EPS
- +133.3%
- Free cash flow
- +19.4%
- Total debt
- +8.72%
Quarter to September 2026, against a year earlier
10.24
0.11
−1.06%
Follow RSVR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to March
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Sep ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | 80 | 108 | 122 | 145 | 159 | 176 | 184 | +17.0% | 188 | 199 | — | +6.3% | |
| Gross margin, % | — | — | — | — | 41.51 | 41.39 | 42.71 | 61.70 | 63.81 | 64.71 | 64.87 | +23.2 pt | ||||||
| EBT | — | — | 0 | 0 | 11 | 17 | 8 | 1 | 10 | 11 | 14 | n/m | ||||||
| EBT margin, % | — | — | 0.00 | 0.00 | 14.26 | 16.12 | 6.87 | 0.81 | 6.22 | 6.35 | 7.72 | +6.4 pt | ||||||
| Net income | — | 0 | 0 | 0 | 6 | 12 | 3 | 1 | 8 | 8 | 10 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 0.00 | 0.00 | 2.81 | 2.05 | 1.90 | 2.24 | 2.44 | 2.68 | 2.80 | n/m | |||||
| Earnings | — | — | 0.00 | (0.04) | 0.21 | 0.22 | 0.04 | 0.01 | 0.12 | 0.13 | 0.17 | n/m | ||||||
| Cash flow | — | — | 0.00 | (0.17) | 0.49 | 0.15 | 0.43 | 0.56 | 0.69 | 0.77 | 0.70 | n/m | ||||||
| Capex | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.01) | (0.01) | n/m | ||||||
| Free cash flow | — | — | 0.00 | (0.17) | 0.49 | 0.15 | 0.43 | 0.56 | 0.69 | 0.76 | 0.70 | n/m | ||||||
| Book value | — | — | 0.01 | 1.96 | 6.78 | 6.58 | 5.41 | 5.47 | 5.62 | 5.78 | 5.81 | +149.9% | ||||||
| Shares, m | — | — | 3 | 3 | 29 | 53 | 64 | 65 | 65 | 66 | 66 | +59.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | 0.00 | 43.93 | 0.00 | 0.00 | 67.94 | 81.58 | 60.24 | 32.2 | |||||
| P/S | — | — | — | — | 5.24 | 3.23 | 3.27 | 3.61 | 3.13 | 3.65 | 3.66 | 3.7 | ||||||
| P/B | — | — | — | — | 1.48 | 1.15 | 1.31 | 1.48 | 1.36 | 1.69 | 1.76 | 1.4 | ||||||
| EV/Sales | — | — | — | — | 7.43 | 5.48 | 5.58 | 5.78 | 5.45 | 6.10 | 6.02 | 6.0 | ||||||
| EV/FCF | — | — | — | — | (150.96) | 26.42 | 28.92 | 23.27 | 19.14 | 21.60 | 24.19 | (5.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 0 | 14 | 8 | 28 | 36 | 45 | 50 | 46 | n/m | |||||
| Capex | — | — | — | 0 | (119) | (194) | (72) | 0 | 0 | 0 | 0 | n/m | ||||||
| Free cash flow | — | — | — | 0 | 14 | 8 | 28 | 36 | 45 | 50 | 46 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | 0 | 1 | 14 | 18 | 12 | 11 | 13 | 27 | 21 | +173.1% | |||||
| Net debt | — | — | 0 | (1) | 202 | 252 | 304 | 313 | 367 | 430 | 434 | n/m | ||||||
| Shareholders’ equity | — | — | 0 | 5 | 193 | 346 | 348 | 354 | 366 | 379 | 384 | +298.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | (9.60) | (0.18) | 1.28 | 1.74 | 0.34 | 0.08 | 0.94 | 0.91 | 1.21 | +10.5 pt | |||||
| ROIC | — | — | 0.00 | (1.60) | 0.00 | 0.00 | 0.00 | 2.30 | 2.99 | 2.96 | 3.04 | +3.0 pt | ||||||
| ROE | — | — | 0.00 | (4.12) | 5.25 | 3.43 | 0.73 | 0.18 | 2.15 | 2.23 | 2.97 | +2.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 78 | 92 | 99 | 100 | 100 | — | +6.4% | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 0.00 | 1.46 | 1.59 | 1.76 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Mar 2026 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
Reservoir Media, Inc. vs peers in Entertainment (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| IMAX IMAX Corporation | $2.6B | 19.9× | 29.8× | +63.66% (above 0%: growing) | +444.74% (above 0%: growing) | +28.64% (above 0%: growing) | 72.36% | 42.90% | Compare |
| MCS Marcus Corporation (The) | $817.6M | 33.7× | 33.2× | +13.13% (above 0%: growing) | +16.42% (above 0%: growing) | +50.55% (above 0%: growing) | 47.79% | 12.74% | Compare |
| RSVR Reservoir Media, Inc. | $681.1M | 60.2× | 76.2× | +9.85% (above 0%: growing) | +133.33% (above 0%: growing) | +19.43% (above 0%: growing) | 64.43% | 24.57% | |
| ANGX Angel Studios, Inc. | $618.2M | — (loss-making) | — | +27.46% (above 0%: growing) | n/m | +208.11% (above 0%: growing) | 53.67% | (16.57%) | Compare |
| IQ iQIYI, Inc. Sponsored ADR | $478.2M | — (loss-making) | — (loss-making) | +1.15% (above 0%: growing) | n/m | −86.82% (below 0%: shrinking) | 16.50% | (1.67%) | Compare |
| STRZ Starz Entertainment Corp. | $419.7M | — (loss-making) | — (loss-making) | +0.47% (above 0%: growing) | n/m | +141.85% (above 0%: growing) | 100.00% | (6.58%) | Compare |
| AMCX AMC Global Media Inc. | $347.7M | — (loss-making) | 9.3× | −8.75% (below 0%: shrinking) | n/m | −54.81% (below 0%: shrinking) | 47.25% | 2.90% | Compare |
| PLAY Dave & Buster's Entertainment, Inc. | $283.7M | — (loss-making) | — (loss-making) | −2.39% (below 0%: shrinking) | n/m | +31.34% (above 0%: growing) | 84.71% | 3.57% | Compare |
| AENT Alliance Entertainment Holding Corporation | $216.7M | 16.8× | 9.0× | +17.72% (above 0%: growing) | n/m | −185.11% (below 0%: shrinking) | 13.06% | (1.46%) | Compare |
| Median of peers | $449.0M | 19.9× | 19.6× | +7.14% | — | +29.99% | 50.73% | 0.72% |
Pay and ownership Proxy statement filed 26 June 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 1.59m | 1.88m | 123.46 |
| 2025 | 1.58m | 1.59m | 96.22 |
Ownership
Directors and executive officers, together
26.00%
Wesbild, Inc. & Affiliates
44.00%
ER Reservoir LLC
21.00%
Ryan P. Taylor
21.00%
Irenic Capital Management LP
9.00%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement