Friday 6 November 2026
Export IQ’s income statement to Excel — free account
iQIYI, Inc. Sponsored ADR
IQ Communication Services Entertainment
iQIYI, Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $3.9 billion, down 2.53% from fiscal 2024.
- Revenue
- +1.15%
- EPS
- −100.0%
- Free cash flow
- −86.8%
- Total debt
- +4.44%
Quarter to June 2026, against a year earlier
0.91
0.01
−1.09%
Follow IQ
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,691 | 2,571 | 3,635 | 4,165 | 4,553 | 4,795 | 4,204 | 4,489 | 4,004 | 3,903 | 3,825 | +9.7% | 3,746 | 3,843 | 3,939 | +0.3% | |
| Gross margin, % | (1.77) | (0.04) | (8.58) | (4.67) | 6.14 | 9.95 | 23.03 | 27.52 | 24.88 | 21.07 | 18.02 | +22.8 pt | ||||||
| EBT | (461) | (554) | (1,306) | (1,469) | (1,070) | (943) | (5) | 286 | 117 | (9) | (78) | (35.8%) | ||||||
| EBT margin, % | (27.26) | (21.55) | (35.95) | (35.27) | (23.51) | (19.68) | (0.12) | 6.38 | 2.91 | (0.22) | (2.04) | +27.0 pt | ||||||
| Net income | (463) | 0 | (1,318) | (1,476) | (1,074) | (959) | (17) | 275 | 108 | (29) | (29) | (26.4%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 2.33 | 3.54 | 6.58 | 5.71 | 6.16 | 6.02 | 4.91 | 4.71 | 4.21 | 4.05 | 3.99 | +6.3% | |||||
| Earnings | (1.65) | 0.20 | (2.47) | (2.03) | (1.47) | (1.21) | (0.02) | 0.29 | 0.11 | (0.03) | (0.12) | (35.9%) | ||||||
| Cash flow | 0.54 | 0.82 | 0.76 | 0.77 | (1.12) | (1.17) | (0.01) | 0.50 | 0.30 | 0.02 | 0.00 | (32.5%) | ||||||
| Capex | 0.00 | 0.00 | (3.70) | (2.53) | (0.08) | (0.08) | (0.05) | (0.02) | (0.02) | (0.02) | 0.00 | n/m | ||||||
| Free cash flow | 0.54 | 0.82 | (2.94) | (1.76) | (1.20) | (1.25) | (0.06) | 0.48 | 0.28 | 0.00 | 0.00 | n/m | ||||||
| Book value | 0.34 | 1.75 | 4.78 | 1.89 | 1.93 | 1.04 | 1.08 | 1.80 | 1.93 | 1.97 | 1.93 | +21.4% | ||||||
| Shares, m | 726 | 726 | 553 | 729 | 739 | 796 | 855 | 954 | 952 | 964 | 963 | +3.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.70 | 20.10 | 0.00 | 0.00 | 3.7 | |||||
| P/S | 0.00 | 0.00 | 2.26 | 3.70 | 2.84 | 0.76 | 1.20 | 1.02 | 0.48 | 0.47 | 0.23 | 1.3 | ||||||
| P/B | 0.00 | 0.00 | 3.11 | 11.15 | 9.03 | 4.38 | 5.47 | 2.67 | 1.04 | 0.97 | 0.47 | 3.8 | ||||||
| EV/Sales | 0.00 | 0.00 | 2.09 | 3.87 | 3.05 | 1.16 | 1.65 | 1.31 | 0.79 | 0.84 | 0.60 | 1.5 | ||||||
| EV/FCF | 0.00 | 0.00 | 0.00 | 0.00 | (3.82) | (1.92) | (23.72) | 16.54 | 6.86 | 11.18 | 23.02 | 0.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 393 | 594 | 419 | 561 | (829) | (934) | (10) | 472 | 289 | 15 | 156 | (30.4%) | |||||
| Capex | (863) | (1,512) | (2,042) | (1,842) | (59) | (63) | (39) | (15) | (24) | (18) | (56) | (35.0%) | ||||||
| Free cash flow | 393 | 594 | (1,623) | (1,281) | (888) | (997) | (49) | 457 | 265 | (3) | 156 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (969) | (910) | 6 | 14 | (393) | (1,719) | (2,080) | (1,367) | (1,637) | (1,684) | (1,745) | +6.3% | |||||
| Net debt | 419 | (133) | (631) | 724 | 959 | 1,937 | 1,927 | 1,301 | 1,249 | 1,441 | 1,413 | +14.7% | ||||||
| Shareholders’ equity | 250 | 1,271 | 2,641 | 1,381 | 1,431 | 828 | 920 | 1,716 | 1,832 | 1,903 | 1,852 | +25.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (47.24) | 14.68 | (32.31) | (22.92) | (15.63) | (13.83) | (0.30) | 4.19 | 1.67 | (0.46) | (1.85) | +46.8 pt | |||||
| ROIC | 0.00 | 0.00 | (37.56) | (39.48) | (24.22) | (15.89) | 4.18 | 8.72 | 5.03 | 0.61 | (1.08) | +0.6 pt | ||||||
| ROE | 54.35 | (6.54) | (619.74) | (73.76) | (76.81) | (86.01) | (2.26) | 20.58 | 5.90 | (1.58) | (6.50) | (55.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | 6,014 | 8,577 | 8,889 | 7,721 | 5,856 | 4,981 | 4,788 | 4,673 | 4,603 | — | (3.3%) | |||||
| Revenue/emp, $m | 0.00 | 0.43 | 0.42 | 0.47 | 0.59 | 0.82 | 0.84 | 0.94 | 0.86 | 0.85 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
iQIYI, Inc. Sponsored ADR vs peers in Entertainment (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MCS Marcus Corporation (The) | $817.6M | 33.7× | 33.2× | +13.13% (above 0%: growing) | +16.42% (above 0%: growing) | +50.55% (above 0%: growing) | 47.79% | 12.74% | Compare |
| RSVR Reservoir Media, Inc. | $681.1M | 60.2× | 76.2× | +9.85% (above 0%: growing) | +133.33% (above 0%: growing) | +19.43% (above 0%: growing) | 64.43% | 24.57% | Compare |
| ANGX Angel Studios, Inc. | $618.2M | — (loss-making) | — | +27.46% (above 0%: growing) | n/m | +208.11% (above 0%: growing) | 53.67% | (16.57%) | Compare |
| IQ iQIYI, Inc. Sponsored ADR | $478.2M | — (loss-making) | — (loss-making) | +1.15% (above 0%: growing) | n/m | −86.82% (below 0%: shrinking) | 16.50% | (1.67%) | |
| STRZ Starz Entertainment Corp. | $419.7M | — (loss-making) | — (loss-making) | +0.47% (above 0%: growing) | n/m | +141.85% (above 0%: growing) | 100.00% | (6.58%) | Compare |
| AMCX AMC Global Media Inc. | $347.7M | — (loss-making) | 9.3× | −8.75% (below 0%: shrinking) | n/m | −54.81% (below 0%: shrinking) | 47.25% | 2.90% | Compare |
| PLAY Dave & Buster's Entertainment, Inc. | $283.7M | — (loss-making) | — (loss-making) | −2.39% (below 0%: shrinking) | n/m | +31.34% (above 0%: growing) | 84.71% | 3.57% | Compare |
| AENT Alliance Entertainment Holding Corporation | $216.7M | 16.8× | 9.0× | +17.72% (above 0%: growing) | n/m | −185.11% (below 0%: shrinking) | 13.06% | (1.46%) | Compare |
| HUYA HUYA Inc. Sponsored ADR | $159.1M | — (loss-making) | 22.5× | +17.18% (above 0%: growing) | n/m | −241.96% (below 0%: shrinking) | 14.66% | (0.40%) | Compare |
| Median of peers | $383.7M | 33.7× | 22.5× | +11.49% | — | +25.39% | 50.73% | 1.25% |