stockrow

Screener

Eros Media World PLC EMWP

Overview Business Profile Analyst Commentary Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

We limit data available in the Overview Report for users who do not have Powerpack

Get access to target analyst prices, predictions, compound annual growth rates and more than four years of historical data.

Insider Decisions

in millions of $

	Nov 25			Feb 26			May 26			Aug 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership

33.22%

Capital & Financial Ratios

Market Cap

1,148.16

Revenue

256.08

Net Income

(520.79)

Free Cash Flow

17.95

Net Debt

297.29

Current Ratio

0.52

Debt/Equity

0.93

P/E ratio

0.00

P/S ratio

0.06

P/B ratio

0.04

Past 5Y EPS Growth

—

This Y EPS Growth

—

Next Y EPS Growth

—

Next 5Y EPS Growth

—

in millions of $

Dividends

Payout Ratio

0.00

Annual Dividend Rate

—

Annual Dividend Yield

—

	total	individual payouts
2023	‡‡‡
2022	‡‡‡
2021	‡‡‡
2020	‡‡‡
2019	‡‡‡
2018	‡‡‡
2017	‡‡‡

predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

	2018	2019	2020	Q'20
Cash	94.13	146.02	11.15	86.75
Receivables	245.08	205.15	107.25	80.72
Inventory	0.35	0.44	—	—
Other	—	—	—	15.24
	339.56	351.60	118.41	182.71

	2018	2019	2020	Q'20
Payables	72.14	83.49	90.94	171.22
ST’ Debt	151.96	208.91	116.86	100.21
Other	55.00	0.62	70.00	81.00
	239.33	318.67	225.28	352.08

in millions of $

Compound Annual Growth

	10y	5y	3y
Sales	—	‡‡‡‡‡	‡‡‡‡‡
Cash Flow	—	‡‡‡‡‡	‡‡‡‡‡
Earnings	—	‡‡‡	‡‡‡
Book Value	—	‡‡‡‡‡	‡‡‡‡‡

Revenue

	Jun	Sep	Dec	Mar	Year
’26	—	144.14	—	—	—
’20	43.51	32.37	50.75	28.82	155.45
’19	60.21	63.43	76.74	69.75	270.13
’18	60.83	63.31	65.19	71.93	261.25
’17	71.10	71.88	57.35	52.68	252.99

in millions of $

Operating Cash Flow

	Jun	Sep	Dec	Mar	Year
’26	—	—	—	—	—
’20	10.25	(1.26)	(2.74)	12.49	18.74
’19	15.12	1.70	23.76	34.38	74.97
’18	28.15	(4.65)	26.09	33.66	83.24
’17	18.90	32.08	42.35	5.67	98.99

in millions of $

Free Cash Flow

	Jun	Sep	Dec	Mar	Year
’26	—	—	—	—	—
’20	(7.18)	(13.93)	(64.09)	103.62	18.42
’19	(0.51)	(37.50)	(1.43)	112.43	73.69
’18	(6.99)	(12.65)	(20.11)	(64.92)	(104.68)
’17	1.01	(9.02)	(67.88)	0.72	(75.16)

in millions of $

EPS

	Jun	Sep	Dec	Mar	Year
’26	—	(0.25)	—	—	—
’20	0.60	(5.60)	(3.20)	(69.80)	(78.00)
’19	(4.00)	3.40	2.60	(116.60)	(119.80)
’18	(0.40)	(0.60)	(1.80)	(6.20)	(7.40)
’17	0.60	(1.20)	2.60	(0.80)	1.00

Target Price Range

High

‡‡‡‡‡

‡‡‡‡

Average

‡‡‡‡‡

‡‡‡‡

Low

‡‡‡‡‡

‡‡‡‡

Recommendation Rating

1
Buy

3
Hold

5
Sell

2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
—	—	—	—	—	—	—	—	—	—	—	—	—	Low Price
—	—	—	—	—	—	—	—	—	—	—	—	—	High Price
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	—	—	—	Employees
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	—	—	—	Revenue/Emp
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	Revenue
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	—	—	—	Gross Margin
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡	‡‡‡	‡‡‡‡‡	EBT
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡	‡‡‡	‡‡‡‡‡	EBT Margin
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡	‡‡‡	‡‡‡	Net Income
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	—	—	—	Depreciation
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡	‡‡‡	‡‡‡	Revenue/Sh
—	—	—	—	—	‡‡‡	‡‡‡	‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡	‡‡‡	‡‡‡	Earnings/Sh
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡	‡‡‡	‡‡‡	Cash Flow/Sh
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡	‡‡‡	‡‡‡	Capex/Sh
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	—	—	—	Free CF/Sh
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡	‡‡‡	‡‡‡‡	Book Value/Sh
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡	‡‡‡	‡‡‡	Shares
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡	‡‡‡	‡‡‡	‡‡‡	‡‡‡	‡‡‡	PE Ratio
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡	‡‡‡	‡‡‡	PS Ratio
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡	‡‡‡	‡‡‡‡‡	PB Ratio
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡	‡‡‡‡	‡‡‡	EV/Sales
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	—	—	—	EV/FCF
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡	‡‡‡	‡‡‡	Op' Cash Flow
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡	‡‡‡	‡‡‡	Capex
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡	‡‡‡	‡‡‡	FCF
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	—	—	—	Working Cap'
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	—	—	—	Total Debt
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	—	—	—	Net Debt
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	—	—	—	Sh' Equity
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡	‡‡‡	‡‡‡	ROA
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	—	—	—	ROIC
—	—	—	—	—	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	‡‡‡‡‡	ROE

predictions in italic, sparklines do not include predictions

Analyst Commentary (Summary)

Eros Media World PLC (EMWP), once a Bollywood powerhouse, has clawed back from a near-death spiral—plummeting from mid-2010s glory to $514 million losses in 2020 amid COVID shutdowns, a botched $1 billion STX merger, delisting, and brutal dilution that shredded shareholder equity to a measly $0.35 BVPS. Yet 2023 flashed green with $18 million EBT on plunging $222 million revenue (down 71% from 2022 peak), resilient gross margins around 47%, and ROE spiking to 64.7%, hinting at a fragile phoenix rising via Eros Now’s digital pivot and library licensing.

The stock trades at a jaw-dropping 96-98% discount to analyst targets promising 4,300%+ upside, with bloated EV/Sales multiples betting on 20-30% CAGR—yet zero insider buys scream caution amid lingering STX arbitration risks, SEBI probes, and Bollywood’s capex-hungry OTT shift that could reignite debt flames. Revenue volatility, productivity swings, and FCF inconsistency expose the high-wire act: is this a contrarian steal or another media mirage?

Dive into the full analysis for the ratios, peer comps, and base-case projections that could turn EMWP into a multibagger—or validate the executive silence.

Read full commentary →