Saturday 17 October 2026 Export IMAX’s income statement to Excel — free account

IMAX Corporation

IMAX Communication Services Entertainment

IMAX Corporation’s revenue for fiscal 2025 (year ended December 2025) was $410.2 million, up 16.5% from fiscal 2024. In the quarter to June 2026, revenue grew 12.2%, EPS grew 33.3%, free cash flow grew 63.4% and total debt fell 18.3%, each against the same quarter a year earlier. Operating cash flow growth for five consecutive years.

50.82 0.73 −1.42%

Follow IMAX

Alert me

Market cap: $2.8B
P/E: 67.8×
Fwd P/E: 30.7×
Dividend yield: —
F-score: 8/9
Altman Z: 3.05
Beneish M: −2.93
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 74.66

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	5	1	—	—	2	5	—	—	—	6	1	—

Insider Ownership 18.96%

Capital & Financial Ratios $m

Market Cap 2,830.00

Revenue 416.08

Net Income 47.12

Free Cash Flow 122.49

Net Debt (121.08)

Current Ratio 1.24

Debt/Equity 0.09

P/E ratio 67.76

Fwd P/E 30.70

P/S ratio 6.71

P/B ratio 6.21

Past 5Y EPS Growth —

This Y EPS Growth 42.56%

Next Y EPS Growth 5.96%

Next Y revenue growth 13.14%

Next 5Y EPS Growth 19.24%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 70.50%

10-year low 10-year high

P/S against its own 10 years 93.66%

10-year low 10-year high

P/B against its own 10 years 98.34%

10-year low 10-year high

EV/Sales against its own 10 years 93.77%

10-year low 10-year high

EV/FCF against its own 10 years 48.95%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2017	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	76	101	151	160
Receivables	328	310	321	330
Inventory	32	33	33	39
Other	7	9	16	18
	455	465	536	562

	2023	2024	2025	Q'26
Payables	26	20	19	23
ST’ Debt	23	36	35	39
Other	—	—	—	—
	457	440	454	455

Compound Annual Growth %

	10y	5y	3y
Sales	0.93%	24.52%	10.89%
Cash Flow	4.20%	0.00%	94.31%
Earnings	(4.60%)	0.00%	0.00%
Book Value	(4.46%)	(1.65%)	9.08%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	81	103	—	—	—
’25	87	92	107	125	410
’24	79	89	91	93	352
’23	87	98	104	86	375
’22	60	74	69	98	301
’21	39	51	57	109	255
’20	35	9	37	56	137

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	4	32	—	—	—
’25	7	23	68	29	127
’24	(11)	35	35	11	71
’23	21	5	29	4	59
’22	(4)	(2)	6	17	17
’21	(11)	(6)	(3)	26	6
’20	6	(27)	(10)	8	(23)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	1	31	—	—	—
’25	4	19	64	27	114
’24	(14)	32	33	3	54
’23	19	2	25	(3)	44
’22	(5)	(5)	2	13	5
’21	(13)	(8)	(4)	24	(2)
’20	5	(28)	(10)	8	(26)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.07	0.27	—	—	—
’25	0.04	0.20	0.37	0.01	0.63
’24	0.06	0.07	0.26	0.10	0.48
’23	0.04	0.15	0.22	0.05	0.46
’22	(0.23)	(0.05)	(0.16)	0.05	(0.40)
’21	(0.25)	(0.16)	(0.14)	0.17	(0.38)
’20	(0.82)	(0.44)	(0.80)	(0.36)	(2.43)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	25.52	17.58	17.55	18.42	6.01	13.60	12.13	14.52	13.20	20.48	Analyst estimates 2026–2028 Powerpack
	High	35.30	34.60	26.10	25.75	21.00	25.05	21.25	21.82	26.84	39.98
People
People	Employees	703	606	660	673	622	665	779	697	700	679
	Revenue/emp, $m	0.54	0.63	0.57	0.59	0.22	0.38	0.39	0.54	0.50	0.60
Income, $m
Income, $m	Revenue	377	381	374	396	137	255	301	375	352	410
	Gross margin, %	53.71	48.65	55.54	54.13	15.72	52.73	51.98	57.18	54.00	60.02
	EBT	58	30	44	75	(129)	11	(10)	46	38	63
	EBT margin, %	15.33	7.88	11.65	19.04	(94.25)	4.31	(3.25)	12.30	10.70	15.43
	Net income	39	13	34	59	(157)	(10)	(20)	33	33	46
	Depreciation	46	67	57	63	54	59	60	62	67	64
Per share, $
Per share, $	Revenue	5.58	5.82	5.94	6.45	2.31	4.31	5.31	6.90	6.69	7.65
	Earnings	0.43	0.04	0.36	0.76	(2.43)	(0.38)	(0.40)	0.47	0.49	0.65
	Cash flow	1.15	1.31	1.74	1.47	(0.39)	0.10	0.31	1.08	1.35	2.37
	Capex	(0.30)	(0.45)	(0.35)	(0.12)	(0.04)	(0.13)	(0.23)	(0.27)	(0.32)	(0.25)
	Free cash flow	0.86	0.86	1.39	1.35	(0.43)	(0.03)	0.08	0.81	1.02	2.12
	Book value	9.20	9.21	9.40	10.39	7.83	7.27	5.81	6.35	7.17	7.96
	Shares, m	68	65	63	61	59	59	57	54	53	54
Valuation, ×
Valuation, ×	P/E	74.19	580.00	52.25	26.88	0.00	0.00	0.00	31.87	52.24	57.75
	P/S	5.71	3.98	3.17	3.17	7.79	4.14	2.78	2.17	3.83	4.83
	P/B	3.47	2.52	2.00	1.97	2.30	2.46	2.54	2.36	3.57	4.64
	EV/Sales	5.24	3.63	2.89	2.94	7.71	3.40	2.57	2.03	3.64	4.55
	EV/FCF	34.22	24.70	12.32	15.36	(41.22)	(536.53)	171.78	17.37	23.79	16.43
Cash, $m
Cash, $m	Operating cash flow	78	85	110	90	(23)	6	17	59	71	127
	Capex	(20)	(29)	(22)	(7)	(3)	(8)	(13)	(15)	(17)	(13)
	Free cash flow	58	56	88	83	(26)	(2)	5	44	54	114
Balance, $m
Balance, $m	Working capital	258	199	195	202	88	93	(20)	(2)	26	82
	Total debt	27	25	38	18	306	2	36	23	36	35
	Net debt	(177)	(133)	(104)	(91)	(12)	(187)	(61)	(53)	(64)	(117)
	Shareholders’ equity	622	602	593	637	464	430	329	345	378	427
Returns, %
Returns, %	ROA	3.22	0.27	2.63	5.32	(15.24)	(2.37)	(2.68)	3.10	3.17	4.04
	ROIC	8.19	4.19	5.77	8.85	(16.83)	2.83	(1.13)	10.80	8.75	16.96
	ROE	4.44	0.38	3.82	7.62	(26.11)	(5.00)	(6.01)	7.52	7.21	8.67

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
CNK Cinemark Holdings Inc	$4.5B	20.7×	14.7×	+15.51% (above 0%: growing)	+46.34% (above 0%: growing)	+21.34% (above 0%: growing)	42.97%	21.45%	Compare
VSNT Versant Media Group, Inc.	$4.3B	3.9×	9.8×	—	—	−23.41% (below 0%: shrinking)	60.46%	22.32%	Compare
SPHR Sphere Entertainment Co.	$3.9B	— (loss-making)	— (loss-making)	+10.95% (above 0%: growing)	n/m	−92.89% (below 0%: shrinking)	51.84%	(19.53%)	Compare
MSGE Madison Square Garden Entertainment Corp.	$3.8B	55.5×	31.2×	+27.37% (above 0%: growing)	n/m	+33.34% (above 0%: growing)	38.63%	(4.40%)	Compare
MANU Manchester United Ltd.	$3.6B	— (loss-making)	75.1×	−3.71% (below 0%: shrinking)	n/m	+47.29% (above 0%: growing)	100.00%	(9.47%)	Compare
BATRK Atlanta Braves Holdings, Inc.	$3.2B	— (loss-making)	— (loss-making)	+8.59% (above 0%: growing)	n/m	−417.66% (below 0%: shrinking)	18.43%	0.00%	Compare
BATRA Atlanta Braves Holdings, Inc.	$3.2B	— (loss-making)	—	−2.34% (below 0%: shrinking)	n/m	−185.33% (below 0%: shrinking)	15.90%	(6.08%)	Compare
IMAX IMAX Corporation	$2.8B	67.8×	30.7×	+12.17% (above 0%: growing)	+33.33% (above 0%: growing)	+63.43% (above 0%: growing)	61.16%	20.20%
AMC AMC Entertainment Holdings, Inc.	$2.7B	— (loss-making)	— (loss-making)	+14.22% (above 0%: growing)	n/m	+113.27% (above 0%: growing)	65.68%	14.91%	Compare
Median of peers	$3.7B	20.7×	23.0×	+10.95%	—	−1.03%	47.40%	(2.20%)

All 53 Entertainment stocks →

IMAX Corporation (IMAX) key facts

Strength: IMAX Corporation’s revenue for fiscal 2025 (year ended December 2025) was $410.2 million, up 16.5% from fiscal 2024.
Strength: Net income was $45.5 million, or $0.65 per share (basic), a net margin of 8.50%.
IMAX Corporation (IMAX) is an Entertainment company in the Communication Services sector, listed on the New York Stock Exchange.
As of October 16, 2026, IMAX traded at $50.82, a market capitalization of $2.8 billion.
At that price the stock trades at 67.8× trailing-twelve-month earnings and 6.7× sales; its P/E is higher than 71% of its own readings over the past ten years.
Return on equity was 8.67% and debt-to-equity 0.09.
Its Piotroski F-score is 8 out of 9 and its Altman Z-score is 3.05 (safe zone) for fiscal 2025.