Pricing Log in Create free account
Saturday 17 October 2026 Export EMR’s income statement to Excel — free account

Emerson Electric Co.

EMR Industrials Specialty Industrial Machinery

Emerson Electric Co.’s revenue for fiscal 2025 (year ended September 2025) was $18.0 billion, up 3.00% from fiscal 2024. In the quarter to June 2026, revenue grew 7.03%, EPS grew 23.1%, free cash flow grew 35.3% and total debt fell 7.86%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years, revenue growth for five.

161.30 0.85 −0.52%
Market cap
$90.5B
P/E
35.3×
Fwd P/E
28.3×
Dividend yield
1.38%
F-score
7/9
Altman Z
4.15
Beneish M
−2.66
Dividend safety
81/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Insider Decisions trades per month

Total sells 7.87
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — 1 — 3 1 — — 1 — 2 — —
Insider Ownership 0.49%

Capital & Financial Ratios $m

Market Cap 90,450.00
Revenue 18,637.00
Net Income 2,579.00
Free Cash Flow 3,460.00
Net Debt 10,933.00
Current Ratio 0.90 (below 1: weak)
Debt/Equity 0.64
P/E ratio 35.30 (above 35: high)
Fwd P/E 28.30
P/S ratio 4.84
P/B ratio 4.42
Past 5Y EPS Growth 4.51%
This Y EPS Growth 9.41%
Next Y EPS Growth 11.28%
Next Y revenue growth 37.99% (at or above 10%: strong)
Next 5Y EPS Growth 10.44%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 5.4×, against a ten-year median of 3.5×; over the ten years it ranged from 1.9× in 2020 to 6.5× in 2022.
P/E against its own 10 years 95.65%
10-year low 10-year high
P/S against its own 10 years 95.54%
10-year low 10-year high
P/B against its own 10 years 48.29%
10-year low 10-year high
EV/Sales against its own 10 years 96.35%
10-year low 10-year high
EV/FCF against its own 10 years 78.77%
10-year low 10-year high

Dividends

Payout Ratio 0.49
Annual Dividend Rate 2.22
Annual Dividend Yield 1.38%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 2.91
0.56
0.56
0.56
2025 2.79
0.53
0.53
0.53
0.56
2024 2.10
0.53
0.53
0.53
0.53
2023 2.09
0.52
0.52
0.52
0.53
2022 2.07
0.52
0.52
0.52
0.52
2021 2.03
0.51
0.51
0.51
0.52
2020 2.01
0.50
0.50
0.50
0.51
2019 1.97
0.49
0.49
0.49
0.50
2018 1.95
0.49
0.49
0.49
0.49
2017 1.93
0.48
0.48
0.48
0.49
2016 2.39
0.48
0.48
0.48
0.48
0.48
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 8,051 3,588 1,544 2,180
Receivables 2,518 2,927 3,101 3,057
Inventory 2,006 2,180 2,213 2,513
Other 1,244 1,497 1,725 1,905
13,819 10,192 8,583 9,655
2023 2024 2025 Q'26
Payables 1,275 1,335 1,384 1,613
ST’ Debt 547 532 4,797 5,587
Other — — — —
5,032 5,742 9,797 10,772

Compound Annual Growth %

10y 5y 3y
Sales 1.04% 1.43% 9.28%
Cash Flow 2.05% 0.10% 1.97%
Earnings (1.66%) 3.14% (10.80%)
Book Value 9.58% 19.17% 7.55%

Revenue $m

Dec Mar Jun Sep Year
’26 4,346 4,562 4,873 — —
’25 4,175 4,432 4,553 4,856 18,016
’24 4,117 4,376 4,380 4,619 17,492
’23 3,373 3,756 3,946 4,090 15,165
’22 3,156 3,291 3,465 3,892 13,804
’21 4,161 4,431 4,697 (357) 12,932
’20 4,151 4,162 3,914 4,558 16,785
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Dec Mar Jun Sep Year
’26 699 779 1,424 — —
’25 777 241 1,070 1,010 3,098
’24 415 743 1,090 1,084 3,332
’23 418 68 794 (643) 637
’22 523 442 740 1,217 2,922
’21 808 807 1,105 855 3,575
’20 424 588 842 1,229 3,083
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Dec Mar Jun Sep Year
’26 602 694 1,322 — —
’25 694 154 977 842 2,667
’24 338 661 998 916 2,913
’23 359 6 721 (812) 274
’22 450 375 681 1,117 2,623
’21 686 707 977 801 3,171
’20 310 477 738 1,020 2,545
Fiscal quarters ending in the months shown.

EPS $

Dec Mar Jun Sep Year
’26 1.07 1.10 1.28 — —
’25 1.02 0.86 1.04 1.12 4.04
’24 0.25 0.87 0.57 1.73 3.43
’23 3.97 1.38 16.28 1.29 22.88
’22 1.50 1.13 1.54 1.24 5.41
’21 0.74 0.93 1.04 1.11 3.82
’20 0.53 0.84 0.67 1.20 3.24
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.9
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to September

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 41.25 55.40 55.39 55.98 37.75 77.76 72.41 76.94 91.65 90.06

Analyst estimates 2026–2028

Powerpack
High 58.28 70.21 79.70 77.24 83.14 105.99 100.00 100.62 134.85 150.27
People
People Employees 103,500 76,500 87,500 88,000 83,500 86,700 85,500 67,000 73,000 71,000
Revenue/emp, $m 0.14 0.20 0.20 0.21 0.20 0.15 0.16 0.23 0.24 0.25
Income, $m
Income, $m Revenue 14,522 15,264 17,408 18,372 16,785 12,932 13,804 15,165 17,492 18,016
Gross margin, % 43.12 42.13 42.69 42.54 41.76 44.31 45.68 48.97 50.79 52.84
EBT 2,316 2,335 2,667 2,859 2,335 1,762 2,432 2,903 2,020 2,934
EBT margin, % 15.95 15.30 15.32 15.56 13.91 13.63 17.62 19.14 11.55 16.29
Net income 1,664 1,550 2,224 2,328 1,990 2,327 3,230 13,200 1,955 2,246
Depreciation 568 636 758 822 854 762 842 1,051 1,920 1,518
Per share, $
Per share, $ Revenue 22.55 23.77 27.54 29.82 27.84 21.62 23.28 26.41 30.62 31.94
Earnings 2.52 2.35 3.46 3.71 3.24 3.82 5.41 22.88 3.43 4.04
Cash flow 4.47 2.98 4.58 4.88 5.11 5.98 4.93 1.11 5.83 5.49
Capex (0.69) (0.74) (0.98) (0.96) (0.89) (0.68) (0.50) (0.63) (0.73) (0.76)
Free cash flow 3.78 2.24 3.60 3.91 4.22 5.30 4.42 0.48 5.10 4.73
Book value 11.83 13.66 14.22 13.43 14.01 16.59 27.52 46.32 48.15 35.99
Shares, m 644 642 632 616 603 598 593 574 571 564
Valuation, ×
Valuation, × P/E 21.63 26.89 22.44 18.02 20.24 24.66 13.53 4.18 31.98 32.47
P/S 2.42 2.66 2.82 2.24 2.36 4.36 3.14 3.62 3.57 4.11
P/B 4.61 4.63 5.46 4.98 4.68 5.68 2.66 2.07 2.27 3.65
EV/Sales 2.66 2.76 3.03 2.47 2.60 4.69 3.77 3.63 3.81 4.75
EV/FCF 15.84 29.37 23.18 18.83 17.17 19.13 19.82 200.96 22.86 32.08
Cash, $m
Cash, $m Operating cash flow 2,881 1,912 2,892 3,006 3,083 3,575 2,922 637 3,332 3,098
Capex (447) (476) (617) (594) (538) (404) (299) (363) (419) (431)
Free cash flow 2,434 1,436 2,275 2,412 2,545 3,171 2,623 274 2,913 2,667
Balance, $m
Balance, $m Working capital 1,952 3,207 455 1,163 3,021 2,186 729 8,787 4,450 (1,214)
Total debt 6,635 4,656 4,760 5,721 7,486 6,665 10,374 8,157 7,687 13,116
Net debt 3,453 1,594 3,667 4,227 4,171 4,311 8,570 106 4,099 11,572
Shareholders’ equity 7,618 8,770 8,990 8,273 8,447 9,923 16,316 26,598 27,509 20,298
Returns, %
Returns, % ROA 7.46 7.35 11.02 11.28 9.06 9.68 10.70 33.71 4.52 5.32
ROIC 15.80 17.03 15.62 16.79 14.97 9.82 7.90 7.96 7.56 8.66
ROE 20.77 18.53 24.81 26.72 23.50 25.07 24.63 61.61 7.27 9.59
Negative figures in brackets.

All 10 years →

Fiscal years to Sep 2025 · latest quarter Jun 2026

Charts ten years each

Emerson Electric Co. vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
GEV GE Vernova Inc. $246.7B 26.0× 30.1× +21.87% (above 0%: growing) +31.75% (above 0%: growing) +2,544.33% (above 0%: growing) 21.26% 5.90% Compare
ETN Eaton Corporation, PLC $156.3B 39.7× 34.3× +21.39% (above 0%: growing) −16.27% (below 0%: shrinking) +21.53% (above 0%: growing) 33.47% 16.32% Compare
PH Parker-Hannifin Corporation $121.3B 33.3× 28.8× +9.77% (above 0%: growing) +19.45% (above 0%: growing) +17.22% (above 0%: growing) 39.04% 23.86% Compare
EMR Emerson Electric Co. $90.5B 35.3× 28.3× +7.03% (above 0%: growing) +23.08% (above 0%: growing) +35.31% (above 0%: growing) 54.48% 26.92%
ITW Illinois Tool Works Inc. $77.2B 24.6× 22.3× +6.12% (above 0%: growing) +10.47% (above 0%: growing) +39.74% (above 0%: growing) 44.13% 26.67% Compare
CMI Cummins Inc. $73.3B 27.0× 23.2× +9.42% (above 0%: growing) +4.64% (above 0%: growing) +125.63% (above 0%: growing) 26.07% 13.52% Compare
AME AMETEK, Inc. $57.0B 36.1× 31.3× +14.98% (above 0%: growing) +14.84% (above 0%: growing) +36.95% (above 0%: growing) 35.95% 25.84% Compare
ROK Rockwell Automation, Inc. $46.9B 39.9× 36.1× +7.88% (above 0%: growing) +40.38% (above 0%: growing) +33.74% (above 0%: growing) 49.46% 21.75% Compare
IR Ingersoll Rand Inc. $30.2B 31.7× 29.8× +8.52% (above 0%: growing) n/m +28.33% (above 0%: growing) 42.10% 18.56% Compare
Median of peers $75.3B 32.5× 30.0× +9.60% +14.84% +35.35% 37.50% 20.16%

All 76 Specialty Industrial Machinery stocks →

EMR metrics, ten years each

Emerson Electric Co. (EMR) key facts

  • Strength: Emerson Electric Co.’s revenue for fiscal 2025 (year ended September 2025) was $18.0 billion, up 3.00% from fiscal 2024.
  • Strength: Net income was $2.2 billion, or $4.04 per share (basic), a net margin of 12.7%.
  • Emerson Electric Co. (EMR) is a Specialty Industrial Machinery company in the Industrials sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, EMR traded at $161.30, a market capitalization of $90.5 billion.
  • At that price the stock trades at 35.3× trailing-twelve-month earnings and 4.8× sales; its P/E is higher than 96% of its own readings over the past ten years.
  • Emerson Electric Co. pays an annual dividend of $2.22 per share, a yield of 1.38%, with a payout ratio of 48.6%.
  • Return on equity was 9.59% and debt-to-equity 0.64.
  • Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 4.15 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Emerson Electric Co. (EMR) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/EMR · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com