Saturday 17 October 2026
Export ROK’s income statement to Excel — free account
Rockwell Automation, Inc.
ROK Industrials Specialty Industrial Machinery
Rockwell Automation, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $8.3 billion, up 0.94% from fiscal 2024. In the quarter to June 2026, revenue grew 7.88%, EPS grew 40.4%, free cash flow grew 33.7% and total debt fell 1.79%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years.
426.23
4.20
+1.00%
Follow ROK
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 87.53 | 135.18 | 141.46 | 143.91 | 115.38 | 237.14 | 190.08 | 252.19 | 242.81 | 215.00 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 139.64 | 210.72 | 209.38 | 207.11 | 267.48 | 354.99 | 349.00 | 348.52 | 310.00 | 415.89 | |||||
| People | |||||||||||||||
| People | Employees | 22,000 | 22,000 | 23,000 | 23,000 | 23,500 | 24,500 | 26,000 | 29,000 | 27,000 | 26,000 | ||||
| Revenue/emp, $m | 0.27 | 0.29 | 0.29 | 0.29 | 0.27 | 0.29 | 0.30 | 0.31 | 0.31 | 0.32 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 5,880 | 6,311 | 6,666 | 6,695 | 6,330 | 6,997 | 7,760 | 9,058 | 8,264 | 8,342 | ||||
| Gross margin, % | 42.10 | 42.27 | 43.28 | 43.32 | 41.00 | 41.41 | 39.97 | 48.83 | 46.60 | 48.14 | |||||
| EBT | 943 | 1,037 | 1,331 | 901 | 1,136 | 1,526 | 1,074 | 1,608 | 1,100 | 917 | |||||
| EBT margin, % | 16.04 | 16.44 | 19.96 | 13.46 | 17.95 | 21.81 | 13.83 | 17.75 | 13.31 | 10.99 | |||||
| Net income | 730 | 826 | 536 | 696 | 1,023 | 1,344 | 919 | 1,278 | 948 | 749 | |||||
| Depreciation | 172 | 169 | 165 | 152 | 173 | 190 | 239 | 408 | 317 | 549 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 45.16 | 49.15 | 53.16 | 56.59 | 54.66 | 60.32 | 66.96 | 78.90 | 72.49 | 74.02 | ||||
| Earnings | 5.56 | 6.35 | 4.21 | 5.83 | 8.77 | 11.58 | 7.97 | 11.95 | 8.28 | 7.67 | |||||
| Cash flow | 7.28 | 8.05 | 10.37 | 9.99 | 9.68 | 10.87 | 7.10 | 11.97 | 7.58 | 13.70 | |||||
| Capex | (0.89) | (1.09) | (1.00) | (1.08) | (0.85) | (1.04) | (1.22) | (1.40) | (1.97) | (1.65) | |||||
| Free cash flow | 6.38 | 6.96 | 9.37 | 8.91 | 8.82 | 9.83 | 5.88 | 10.57 | 5.61 | 12.05 | |||||
| Book value | 15.28 | 20.74 | 12.90 | 3.42 | 11.63 | 23.23 | 26.03 | 32.61 | 32.24 | 32.93 | |||||
| Shares, m | 130 | 128 | 125 | 118 | 116 | 116 | 116 | 115 | 114 | 113 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 21.96 | 28.50 | 43.62 | 28.36 | 25.16 | 25.37 | 26.99 | 23.74 | 32.42 | 45.63 | ||||
| P/S | 2.71 | 3.68 | 3.54 | 2.91 | 4.04 | 4.87 | 3.21 | 3.60 | 3.70 | 4.72 | |||||
| P/B | 8.00 | 8.71 | 14.58 | 48.23 | 18.97 | 12.66 | 8.26 | 8.71 | 8.33 | 10.61 | |||||
| EV/Sales | 2.55 | 3.51 | 3.62 | 3.10 | 4.26 | 5.28 | 3.60 | 3.80 | 3.99 | 4.98 | |||||
| EV/FCF | 18.07 | 24.80 | 20.55 | 19.68 | 26.37 | 32.36 | 40.93 | 28.36 | 51.65 | 30.59 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 947 | 1,034 | 1,300 | 1,182 | 1,121 | 1,261 | 823 | 1,374 | 864 | 1,544 | ||||
| Capex | (116) | (141) | (125) | (128) | (99) | (120) | (141) | (161) | (225) | (186) | |||||
| Free cash flow | 831 | 893 | 1,175 | 1,054 | 1,022 | 1,141 | 682 | 1,213 | 639 | 1,358 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 2,209 | 2,275 | 594 | 1,049 | 875 | 71 | 39 | 1,546 | 277 | 466 | ||||
| Total debt | 1,965 | 1,493 | 1,776 | 2,257 | 2,089 | 3,471 | 3,477 | 2,872 | 2,868 | 2,616 | |||||
| Net debt | (464) | (1,042) | 867 | 1,239 | 1,384 | 2,809 | 2,986 | 1,800 | 2,397 | 2,148 | |||||
| Shareholders’ equity | 1,990 | 2,664 | 1,618 | 404 | 1,347 | 2,694 | 3,017 | 3,743 | 3,675 | 3,711 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 10.81 | 11.58 | 7.98 | 11.25 | 15.30 | 15.12 | 8.66 | 12.52 | 8.41 | 7.72 | ||||
| ROIC | 38.62 | 39.99 | 33.48 | 34.28 | 26.00 | 17.33 | 11.18 | 18.13 | 11.32 | 9.78 | |||||
| ROE | 34.36 | 35.49 | 25.02 | 68.83 | 116.89 | 67.22 | 32.55 | 40.86 | 25.56 | 23.48 | |||||
Negative figures in brackets.
Fiscal years to Sep 2025 · latest quarter Jun 2026
Charts ten years each
Rockwell Automation, Inc. vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| EMR Emerson Electric Co. | $90.5B | 35.3× | 28.3× | +7.03% (above 0%: growing) | +23.08% (above 0%: growing) | +35.31% (above 0%: growing) | 54.48% | 26.92% | Compare |
| ITW Illinois Tool Works Inc. | $77.2B | 24.6× | 22.3× | +6.12% (above 0%: growing) | +10.47% (above 0%: growing) | +39.74% (above 0%: growing) | 44.13% | 26.67% | Compare |
| CMI Cummins Inc. | $73.3B | 27.0× | 23.2× | +9.42% (above 0%: growing) | +4.64% (above 0%: growing) | +125.63% (above 0%: growing) | 26.07% | 13.52% | Compare |
| AME AMETEK, Inc. | $57.0B | 36.1× | 31.3× | +14.98% (above 0%: growing) | +14.84% (above 0%: growing) | +36.95% (above 0%: growing) | 35.95% | 25.84% | Compare |
| ROK Rockwell Automation, Inc. | $46.9B | 39.9× | 36.1× | +7.88% (above 0%: growing) | +40.38% (above 0%: growing) | +33.74% (above 0%: growing) | 49.46% | 21.75% | |
| IR Ingersoll Rand Inc. | $30.2B | 31.7× | 29.8× | +8.52% (above 0%: growing) | n/m | +28.33% (above 0%: growing) | 42.10% | 18.56% | Compare |
| OTIS Otis Worldwide Corporation | $26.8B | 18.2× | 17.1× | +7.34% (above 0%: growing) | +12.00% (above 0%: growing) | +4.69% (above 0%: growing) | 29.44% | 14.90% | Compare |
| DOV Dover Corporation | $26.1B | 23.4× | 23.7× | +6.85% (above 0%: growing) | +14.29% (above 0%: growing) | +22.65% (above 0%: growing) | 40.21% | 17.89% | Compare |
| XYL Xylem Inc. | $24.1B | 24.8× | 24.1× | +1.52% (above 0%: growing) | +19.35% (above 0%: growing) | +1.93% (above 0%: growing) | 41.22% | 16.70% | Compare |
| Median of peers | $43.6B | 25.9× | 23.9× | +7.19% | +14.29% | +31.82% | 40.72% | 18.23% |
ROK metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Rockwell Automation, Inc. (ROK) key facts
- Concern: Net income was $749.0 million, or $7.67 per share (basic), a net margin of 10.4%.
- Strength: Rockwell Automation, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $8.3 billion, up 0.94% from fiscal 2024.
- Rockwell Automation, Inc. (ROK) is a Specialty Industrial Machinery company in the Industrials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, ROK traded at $426.23, a market capitalization of $46.9 billion.
- At that price the stock trades at 39.9× trailing-twelve-month earnings and 5.3× sales; its P/E is higher than 79% of its own readings over the past ten years.
- Rockwell Automation, Inc. pays an annual dividend of $5.52 per share, a yield of 1.30%, with a payout ratio of 51.7%.
- Return on equity was 23.5% and debt-to-equity 0.74.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 4.93 (safe zone) for fiscal 2025.