Friday 6 November 2026
Export ROK’s income statement to Excel — free account
Rockwell Automation, Inc.
ROK Industrials Specialty Industrial Machinery
Rockwell Automation, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $8.3 billion, up 0.94% from fiscal 2024.
- Revenue
- +7.88%
- EPS
- +40.4%
- Free cash flow
- +33.7%
- Total debt
- −1.79%
Quarter to June 2026, against a year earlier
380.27
63.61
−14.33%
Follow ROK
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 5,880 | 6,311 | 6,666 | 6,695 | 6,330 | 6,997 | 7,760 | 9,058 | 8,264 | 8,342 | 8,973 | +4.0% | 9,058 | 9,583 | 10,182 | +6.9% | |
| Gross margin, % | 42.10 | 42.27 | 43.28 | 43.32 | 41.00 | 41.41 | 39.97 | 48.83 | 46.60 | 48.14 | 49.09 | +6.0 pt | ||||||
| EBT | 943 | 1,037 | 1,331 | 901 | 1,136 | 1,526 | 1,074 | 1,608 | 1,100 | 917 | 1,315 | (0.3%) | ||||||
| EBT margin, % | 16.04 | 16.44 | 19.96 | 13.46 | 17.95 | 21.81 | 13.83 | 17.75 | 13.31 | 10.99 | 14.66 | (5.0) pt | ||||||
| Net income | 730 | 826 | 536 | 696 | 1,023 | 1,344 | 919 | 1,278 | 948 | 749 | 1,091 | +0.3% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 45.16 | 49.15 | 53.16 | 56.59 | 54.66 | 60.32 | 66.96 | 78.90 | 72.49 | 74.02 | 80.77 | +5.6% | |||||
| Earnings | 5.56 | 6.35 | 4.21 | 5.83 | 8.77 | 11.58 | 7.97 | 11.95 | 8.28 | 7.67 | 10.67 | +3.6% | ||||||
| Cash flow | 7.28 | 8.05 | 10.37 | 9.99 | 9.68 | 10.87 | 7.10 | 11.97 | 7.58 | 13.70 | 15.59 | +7.3% | ||||||
| Capex | (0.89) | (1.09) | (1.00) | (1.08) | (0.85) | (1.04) | (1.22) | (1.40) | (1.97) | (1.65) | (2.05) | +7.0% | ||||||
| Free cash flow | 6.38 | 6.96 | 9.37 | 8.91 | 8.82 | 9.83 | 5.88 | 10.57 | 5.61 | 12.05 | 13.54 | +7.3% | ||||||
| Book value | 15.28 | 20.74 | 12.90 | 3.42 | 11.63 | 23.23 | 26.03 | 32.61 | 32.24 | 32.93 | 31.47 | +8.9% | ||||||
| Shares, m | 130 | 128 | 125 | 118 | 116 | 116 | 116 | 115 | 114 | 113 | 112 | (1.6%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 21.96 | 28.50 | 43.62 | 28.36 | 25.16 | 25.37 | 26.99 | 23.74 | 32.42 | 45.63 | 35.64 | 30.2 | |||||
| P/S | 2.71 | 3.68 | 3.54 | 2.91 | 4.04 | 4.87 | 3.21 | 3.60 | 3.70 | 4.72 | 4.71 | 3.7 | ||||||
| P/B | 8.00 | 8.71 | 14.58 | 48.23 | 18.97 | 12.66 | 8.26 | 8.71 | 8.33 | 10.61 | 12.08 | 14.7 | ||||||
| EV/Sales | 2.55 | 3.51 | 3.62 | 3.10 | 4.26 | 5.28 | 3.60 | 3.80 | 3.99 | 4.98 | 4.94 | 3.9 | ||||||
| EV/FCF | 18.07 | 24.80 | 20.55 | 19.68 | 26.37 | 32.36 | 40.93 | 28.36 | 51.65 | 30.59 | 29.48 | 29.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 947 | 1,034 | 1,300 | 1,182 | 1,121 | 1,261 | 823 | 1,374 | 864 | 1,544 | 1,732 | +5.6% | |||||
| Capex | (116) | (141) | (125) | (128) | (99) | (120) | (141) | (161) | (225) | (186) | (228) | +5.3% | ||||||
| Free cash flow | 831 | 893 | 1,175 | 1,054 | 1,022 | 1,141 | 682 | 1,213 | 639 | 1,358 | 1,504 | +5.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 2,209 | 2,275 | 594 | 1,049 | 875 | 71 | 39 | 1,546 | 277 | 466 | 276 | (15.9%) | |||||
| Net debt | (464) | (1,042) | 867 | 1,239 | 1,384 | 2,809 | 2,986 | 1,800 | 2,397 | 2,148 | 2,093 | n/m | ||||||
| Shareholders’ equity | 1,990 | 2,664 | 1,618 | 404 | 1,347 | 2,694 | 3,017 | 3,743 | 3,675 | 3,711 | 3,496 | +7.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 10.81 | 11.58 | 7.98 | 11.25 | 15.30 | 15.12 | 8.66 | 12.52 | 8.41 | 7.72 | 10.76 | (3.1) pt | |||||
| ROIC | 38.62 | 39.99 | 33.48 | 34.28 | 26.00 | 17.33 | 11.18 | 18.13 | 11.32 | 9.78 | 14.71 | (28.8) pt | ||||||
| ROE | 34.36 | 35.49 | 25.02 | 68.83 | 116.89 | 67.22 | 32.55 | 40.86 | 25.56 | 23.48 | 33.66 | (10.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 22,000 | 22,000 | 23,000 | 23,000 | 23,500 | 24,500 | 26,000 | 29,000 | 27,000 | 26,000 | — | +1.9% | |||||
| Revenue/emp, $m | 0.27 | 0.29 | 0.29 | 0.29 | 0.27 | 0.29 | 0.30 | 0.31 | 0.31 | 0.32 | — | +2.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · latest quarter Jun 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| Intelligent Devices | 3,756 | 45.03% |
|---|---|---|
| Software & Control | 2,383 | 28.57% |
| Lifecycle Services | 2,203 | 26.41% |
| Gross margin | 48.14% | |
| Operating margin | 10.99% | |
| Pre-tax margin | 10.99% |
Rockwell Automation, Inc. vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| EMR Emerson Electric Co. | $90.7B | 35.7× | 33.6× | +7.10% (above 0%: growing) | +23.08% (above 0%: growing) | +8.91% (above 0%: growing) | 52.68% | 25.90% | Compare |
| ITW Illinois Tool Works Inc. | $81.1B | 25.4× | 24.3× | +4.36% (above 0%: growing) | +6.53% (above 0%: growing) | −5.57% (below 0%: shrinking) | 45.09% | 27.79% | Compare |
| CMI Cummins Inc. | $61.8B | 18.6× | 17.8× | +13.48% (above 0%: growing) | +113.66% (above 0%: growing) | +9.43% (above 0%: growing) | 27.71% | 15.30% | Compare |
| AME AMETEK, Inc. | $51.1B | 31.4× | 32.8× | +17.31% (above 0%: growing) | +15.55% (above 0%: growing) | +25.59% (above 0%: growing) | 36.50% | 26.35% | Compare |
| ROK Rockwell Automation, Inc. | $42.3B | 35.6× | 33.8× | +7.88% (above 0%: growing) | +40.38% (above 0%: growing) | +33.74% (above 0%: growing) | 49.46% | 21.75% | |
| IR Ingersoll Rand Inc. | $31.4B | 22.9× | 32.9× | +5.62% (above 0%: growing) | +180.65% (above 0%: growing) | +91.49% (above 0%: growing) | 44.76% | 37.90% | Compare |
| OTIS Otis Worldwide Corporation | $30.3B | 19.6× | 18.9× | +6.07% (above 0%: growing) | +16.47% (above 0%: growing) | −11.54% (below 0%: shrinking) | 29.51% | 15.84% | Compare |
| DOV Dover Corporation | $26.9B | 23.5× | 22.9× | +7.51% (above 0%: growing) | +12.73% (above 0%: growing) | +3.58% (above 0%: growing) | 40.44% | 18.77% | Compare |
| XYL Xylem Inc. | $22.9B | 22.1× | 21.3× | −2.95% (below 0%: shrinking) | +33.08% (above 0%: growing) | −16.49% (below 0%: shrinking) | 41.21% | 17.49% | Compare |
| Median of peers | $41.3B | 23.2× | 23.6× | +6.58% | +19.78% | +6.25% | 40.83% | 22.34% |
From the latest earnings call
- Blake Moret said customer investment broadened across end markets, while large capital projects had not yet seen a broad-based recovery.
- Christian Rothe said Rockwell raised fiscal 2026 sales-growth and adjusted-EPS guidance after third-quarter outperformance and higher fourth-quarter growth expectations.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
88.01%
Held by the ten largest
44.74%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 14.35m | 12.93% | +74.85k |
| BlackRock | 12.38m | 11.15% | +468.10k |
| State Street | 5.32m | 4.79% | +265.98k |
| UBS | 3.26m | 2.93% | −70.42k |
| Geode Capital Management | 3.13m | 2.82% | +74.61k |
| Morgan Stanley | 3.04m | 2.74% | +216.77k |
| JPMorgan Chase | 2.92m | 2.63% | +1.01m |
| Goldman Sachs | 1.93m | 1.74% | +10.80k |
| Invesco | 1.82m | 1.64% | +135.07k |
| Charles Schwab | 1.52m | 1.37% | −13.13k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 22 December 2025
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 15.40m | 25.16m | 172.60 |
| 2024 | 16.43m | 3.31m | 130.30 |
| 2023 | 16.77m | 21.01m | 136.20 |
| 2022 | 10.99m | 5.41m | 100.79 |
| 2021 | 13.52m | 22.83m | 135.41 |
Ownership
Directors and executive officers, together
0.76%
The Vanguard Group
11.88%
BlackRock, Inc.
7.60%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Rockwell Automation, Inc. (ROK) Latest News
5 Nov
29 Oct
28 Oct
27 Oct
26 Oct
22 Oct
21 Oct
13 Oct
ROK metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Rockwell Automation sells hardware, software and services that help industrial customers control and improve production. Its products include devices that control motion and power, hardware and software that run production systems, and tools for monitoring equipment and managing industrial data. Its services range from engineering projects to cybersecurity and remote monitoring.
The company serves manufacturers and other industrial businesses. Its markets include automotive, food and beverage, life sciences, energy, mining and chemicals, as well as semiconductor manufacturing and warehouse automation. Customers use its technology when building production capacity, upgrading facilities or seeking better productivity, quality, safety and security.