| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | 2 | 3 | — | — | 4 | 1 | — | 8 | — | — | 1 | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 8.36 |
—
—
—
|
| 2025 | 7.64 |
—
—
—
—
|
| 2024 | 7.00 |
—
—
—
—
|
| 2023 | 6.50 |
—
—
—
—
|
| 2022 | 6.04 |
—
—
—
—
|
| 2021 | 5.60 |
—
—
—
—
|
| 2020 | 5.28 |
—
—
—
—
|
| 2019 | 4.90 |
—
—
—
—
|
| 2018 | 4.44 |
—
—
—
—
|
| 2017 | 4.21 |
—
—
—
—
|
| 2016 | 4.00 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 2,741.00 | 2,264.00 | 3,609.00 | 3,924.00 |
| Receivables | 5,583.00 | 5,181.00 | 5,818.00 | 6,585.00 |
| Inventory | 5,677.00 | 5,742.00 | 5,822.00 | 6,397.00 |
| Other | — | — | — | — |
| 15,198.00 | 14,752.00 | 16,925.00 | 18,434.00 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 4,260.00 | 3,951.00 | 3,800.00 | 4,654.00 |
| ST’ Debt | 118.00 | 660.00 | 94.00 | 151.00 |
| Other | — | — | — | — |
| 12,903.00 | 11,234.00 | 9,610.00 | 10,673.00 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 8,398.00 | 9,457.00 | — | — |
—
|
| ’25 | 8,174.00 | 8,643.00 | 8,317.00 | 8,536.00 |
33,670.00
|
| ’24 | 8,403.00 | 8,796.00 | 8,456.00 | 8,447.00 |
34,102.00
|
| ’23 | 8,453.00 | 8,638.00 | 8,431.00 | 8,543.00 |
34,065.00
|
| ’22 | 6,385.00 | 6,586.00 | 7,333.00 | 7,770.00 |
28,074.00
|
| ’21 | 6,092.00 | 6,111.00 | 5,968.00 | 5,850.00 |
24,021.00
|
| ’20 | 5,011.00 | 3,852.00 | 5,118.00 | 5,830.00 |
19,811.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 309.00 | 1,499.00 | — | — |
—
|
| ’25 | (3.00) | 785.00 | 1,305.00 | 1,534.00 |
3,621.00
|
| ’24 | 276.00 | (851.00) | 640.00 | 1,422.00 |
1,487.00
|
| ’23 | 495.00 | 483.00 | 1,529.00 | 1,459.00 |
3,966.00
|
| ’22 | 164.00 | 599.00 | 382.00 | 817.00 |
1,962.00
|
| ’21 | 339.00 | 616.00 | 569.00 | 732.00 |
2,256.00
|
| ’20 | 379.00 | (22.00) | 1,223.00 | 1,142.00 |
2,722.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 120.00 | 1,250.00 | — | — |
—
|
| ’25 | (165.00) | 554.00 | 1,007.00 | 990.00 |
2,386.00
|
| ’24 | 107.00 | (1,091.00) | 381.00 | 882.00 |
279.00
|
| ’23 | 302.00 | 262.00 | 1,249.00 | 940.00 |
2,753.00
|
| ’22 | 60.00 | 452.00 | 180.00 | 354.00 |
1,046.00
|
| ’21 | 252.00 | 511.00 | 419.00 | 340.00 |
1,522.00
|
| ’20 | 304.00 | (99.00) | 1,107.00 | 882.00 |
2,194.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 4.71 | 6.73 | — | — |
—
|
| ’25 | 5.96 | 6.43 | 3.86 | 4.27 |
20.50
|
| ’24 | 14.03 | 5.26 | 5.86 | 3.02 |
28.37
|
| ’23 | 5.55 | 5.05 | 4.59 | (10.01) |
5.15
|
| ’22 | 2.92 | 4.94 | 2.82 | 4.43 |
15.12
|
| ’21 | 4.07 | 4.10 | 3.69 | 2.73 |
14.61
|
| ’20 | 3.41 | 1.86 | 3.36 | 3.36 |
12.01
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 184.28 | 203.18 | 226.53 | 260.02 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 254.09 | 265.28 | 387.90 | 526.50 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 73,600 | 75,500 | 69,600 | 67,400 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.38 | 0.45 | 0.49 | 0.50 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 28,074.00 | 34,065.00 | 34,102.00 | 33,670.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 23.93% | 24.22% | 24.75% | 25.29% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,819.00 | 1,626.00 | 4,903.00 | 3,963.00 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.04% | 4.77% | 14.38% | 11.77% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,183.00 | 840.00 | 4,068.00 | 2,957.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 784.00 | 1,024.00 | 1,065.00 | 1,105.00 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 198.40 | 240.40 | 246.76 | 244.16 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.20 | 5.19 | 28.55 | 20.62 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13.87 | 27.99 | 10.76 | 26.26 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (6.47) | (8.56) | (8.74) | (8.96) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.39 | 19.43 | 2.02 | 17.30 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 70.44 | 69.89 | 81.82 | 97.23 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 141.50 | 141.70 | 138.20 | 137.90 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.85 | 46.29 | 12.30 | 24.76 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.21 | 1.00 | 1.41 | 2.09 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.42 | 3.45 | 4.26 | 5.25 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.30 | 1.07 | 1.51 | 2.19 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 35.00 | 13.21 | 184.07 | 30.88 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,962.00 | 3,966.00 | 1,487.00 | 3,621.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (916.00) | (1,213.00) | (1,208.00) | (1,235.00) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,046.00 | 2,753.00 | 279.00 | 2,386.00 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,030.00 | 2,295.00 | 3,518.00 | 7,315.00 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5,071.00 | 4,920.00 | 5,444.00 | 6,886.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,498.00 | 2,179.00 | 3,180.00 | 3,277.00 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9,967.00 | 9,904.00 | 11,308.00 | 13,408.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.97% | 2.36% | 12.42% | 8.68% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.69% | 9.11% | 16.18% | 15.08% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 22.64% | 7.40% | 37.21% | 23.01% | — | — | — |
ROE
|
Cummins Inc. (CMI) has powered through macroeconomic turbulence, delivering a 7.7% revenue CAGR from $17.5 billion in 2016 to $34.1 billion in 2024, with projections soaring to $41.5 billion by 2028. Despite a 2020 COVID dip and a staggering $1.675 billion EPA fine cratering 2023 profits, 2024 marked a dramatic rebound: EPS leaped 450% to $28.55, ROE hit 37.2%, and revenue per employee climbed 30% to $489,971 amid leaner headcount. Stable 24-25% gross margins and Accelera’s zero-emission push position CMI for electrification tailwinds from U.S. subsidies and EU mandates.
Valuation metrics reveal a stock outpacing fundamentals—revenue per share up 190% since 2016, yet shares expanded 3-4x at peaks with forward P/E at 23x and EV/FCF normalizing to 31x. Balance sheet strength supports rising debt and capex, fueling 15-20% ROE forecasts, though heavy insider selling (80:1 sell-to-buy ratio) flashes caution after the rally.
Analysts project 5% near-term upside to $41.5 billion revenue and $35+ EPS by 2028, propelled by infrastructure spending and hydrogen tech, but tempered by tariffs, recession risks, and EV capex drag. CMI’s resilience screams quality compounder—dive into correlations, forecasts, and risks for the full quantitative breakdown.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.