Saturday 17 October 2026 Export EMR’s income statement to Excel — free account

Emerson Electric Co.

EMR Industrials Specialty Industrial Machinery

Emerson Electric Co.’s revenue for fiscal 2025 (year ended September 2025) was $18.0 billion, up 3.00% from fiscal 2024. In the quarter to June 2026, revenue grew 7.03%, EPS grew 23.1%, free cash flow grew 35.3% and total debt fell 7.86%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years, revenue growth for five.

161.30 0.85 −0.52%

Follow EMR

Alert me

Market cap: $90.5B
P/E: 35.3×
Fwd P/E: 28.3×
Dividend yield: 1.38%
F-score: 7/9
Altman Z: 4.15
Beneish M: −2.66
Dividend safety: 81/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Insider Decisions trades per month

Total sells 7.87

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	1	—	3	1	—	—	1	—	2	—	—

Insider Ownership 0.49%

Capital & Financial Ratios $m

Market Cap 90,450.00

Revenue 18,637.00

Net Income 2,579.00

Free Cash Flow 3,460.00

Net Debt 10,933.00

Current Ratio 0.90

Debt/Equity 0.64

P/E ratio 35.30

Fwd P/E 28.30

P/S ratio 4.84

P/B ratio 4.42

Past 5Y EPS Growth 4.51%

This Y EPS Growth 9.41%

Next Y EPS Growth 11.28%

Next Y revenue growth 37.99%

Next 5Y EPS Growth 10.44%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 95.65%

10-year low 10-year high

P/S against its own 10 years 95.54%

10-year low 10-year high

P/B against its own 10 years 48.29%

10-year low 10-year high

EV/Sales against its own 10 years 96.35%

10-year low 10-year high

EV/FCF against its own 10 years 78.77%

10-year low 10-year high

Dividends

Payout Ratio 0.49

Annual Dividend Rate 2.22

Annual Dividend Yield 1.38%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	2.91	0.56 0.56 0.56
2025	2.79	0.53 0.53 0.53 0.56
2024	2.10	0.53 0.53 0.53 0.53
2023	2.09	0.52 0.52 0.52 0.53
2022	2.07	0.52 0.52 0.52 0.52
2021	2.03	0.51 0.51 0.51 0.52
2020	2.01	0.50 0.50 0.50 0.51
2019	1.97	0.49 0.49 0.49 0.50
2018	1.95	0.49 0.49 0.49 0.49
2017	1.93	0.48 0.48 0.48 0.49
2016	2.39	0.48 0.48 0.48 0.48 0.48

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	8,051	3,588	1,544	2,180
Receivables	2,518	2,927	3,101	3,057
Inventory	2,006	2,180	2,213	2,513
Other	1,244	1,497	1,725	1,905
	13,819	10,192	8,583	9,655

	2023	2024	2025	Q'26
Payables	1,275	1,335	1,384	1,613
ST’ Debt	547	532	4,797	5,587
Other	—	—	—	—
	5,032	5,742	9,797	10,772

Compound Annual Growth %

	10y	5y	3y
Sales	1.04%	1.43%	9.28%
Cash Flow	2.05%	0.10%	1.97%
Earnings	(1.66%)	3.14%	(10.80%)
Book Value	9.58%	19.17%	7.55%

Revenue $m

	Dec	Mar	Jun	Sep	Year
’26	4,346	4,562	4,873	—	—
’25	4,175	4,432	4,553	4,856	18,016
’24	4,117	4,376	4,380	4,619	17,492
’23	3,373	3,756	3,946	4,090	15,165
’22	3,156	3,291	3,465	3,892	13,804
’21	4,161	4,431	4,697	(357)	12,932
’20	4,151	4,162	3,914	4,558	16,785

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Dec	Mar	Jun	Sep	Year
’26	699	779	1,424	—	—
’25	777	241	1,070	1,010	3,098
’24	415	743	1,090	1,084	3,332
’23	418	68	794	(643)	637
’22	523	442	740	1,217	2,922
’21	808	807	1,105	855	3,575
’20	424	588	842	1,229	3,083

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Dec	Mar	Jun	Sep	Year
’26	602	694	1,322	—	—
’25	694	154	977	842	2,667
’24	338	661	998	916	2,913
’23	359	6	721	(812)	274
’22	450	375	681	1,117	2,623
’21	686	707	977	801	3,171
’20	310	477	738	1,020	2,545

Fiscal quarters ending in the months shown.

EPS $

	Dec	Mar	Jun	Sep	Year
’26	1.07	1.10	1.28	—	—
’25	1.02	0.86	1.04	1.12	4.04
’24	0.25	0.87	0.57	1.73	3.43
’23	3.97	1.38	16.28	1.29	22.88
’22	1.50	1.13	1.54	1.24	5.41
’21	0.74	0.93	1.04	1.11	3.82
’20	0.53	0.84	0.67	1.20	3.24

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	41.25	55.40	55.39	55.98	37.75	77.76	72.41	76.94	91.65	90.06	Analyst estimates 2026–2028 Powerpack
	High	58.28	70.21	79.70	77.24	83.14	105.99	100.00	100.62	134.85	150.27
People
People	Employees	103,500	76,500	87,500	88,000	83,500	86,700	85,500	67,000	73,000	71,000
	Revenue/emp, $m	0.14	0.20	0.20	0.21	0.20	0.15	0.16	0.23	0.24	0.25
Income, $m
Income, $m	Revenue	14,522	15,264	17,408	18,372	16,785	12,932	13,804	15,165	17,492	18,016
	Gross margin, %	43.12	42.13	42.69	42.54	41.76	44.31	45.68	48.97	50.79	52.84
	EBT	2,316	2,335	2,667	2,859	2,335	1,762	2,432	2,903	2,020	2,934
	EBT margin, %	15.95	15.30	15.32	15.56	13.91	13.63	17.62	19.14	11.55	16.29
	Net income	1,664	1,550	2,224	2,328	1,990	2,327	3,230	13,200	1,955	2,246
	Depreciation	568	636	758	822	854	762	842	1,051	1,920	1,518
Per share, $
Per share, $	Revenue	22.55	23.77	27.54	29.82	27.84	21.62	23.28	26.41	30.62	31.94
	Earnings	2.52	2.35	3.46	3.71	3.24	3.82	5.41	22.88	3.43	4.04
	Cash flow	4.47	2.98	4.58	4.88	5.11	5.98	4.93	1.11	5.83	5.49
	Capex	(0.69)	(0.74)	(0.98)	(0.96)	(0.89)	(0.68)	(0.50)	(0.63)	(0.73)	(0.76)
	Free cash flow	3.78	2.24	3.60	3.91	4.22	5.30	4.42	0.48	5.10	4.73
	Book value	11.83	13.66	14.22	13.43	14.01	16.59	27.52	46.32	48.15	35.99
	Shares, m	644	642	632	616	603	598	593	574	571	564
Valuation, ×
Valuation, ×	P/E	21.63	26.89	22.44	18.02	20.24	24.66	13.53	4.18	31.98	32.47
	P/S	2.42	2.66	2.82	2.24	2.36	4.36	3.14	3.62	3.57	4.11
	P/B	4.61	4.63	5.46	4.98	4.68	5.68	2.66	2.07	2.27	3.65
	EV/Sales	2.66	2.76	3.03	2.47	2.60	4.69	3.77	3.63	3.81	4.75
	EV/FCF	15.84	29.37	23.18	18.83	17.17	19.13	19.82	200.96	22.86	32.08
Cash, $m
Cash, $m	Operating cash flow	2,881	1,912	2,892	3,006	3,083	3,575	2,922	637	3,332	3,098
	Capex	(447)	(476)	(617)	(594)	(538)	(404)	(299)	(363)	(419)	(431)
	Free cash flow	2,434	1,436	2,275	2,412	2,545	3,171	2,623	274	2,913	2,667
Balance, $m
Balance, $m	Working capital	1,952	3,207	455	1,163	3,021	2,186	729	8,787	4,450	(1,214)
	Total debt	6,635	4,656	4,760	5,721	7,486	6,665	10,374	8,157	7,687	13,116
	Net debt	3,453	1,594	3,667	4,227	4,171	4,311	8,570	106	4,099	11,572
	Shareholders’ equity	7,618	8,770	8,990	8,273	8,447	9,923	16,316	26,598	27,509	20,298
Returns, %
Returns, %	ROA	7.46	7.35	11.02	11.28	9.06	9.68	10.70	33.71	4.52	5.32
	ROIC	15.80	17.03	15.62	16.79	14.97	9.82	7.90	7.96	7.56	8.66
	ROE	20.77	18.53	24.81	26.72	23.50	25.07	24.63	61.61	7.27	9.59

Negative figures in brackets.

All 10 years →

Fiscal years to Sep 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
GEV GE Vernova Inc.	$246.7B	26.0×	30.1×	+21.87% (above 0%: growing)	+31.75% (above 0%: growing)	+2,544.33% (above 0%: growing)	21.26%	5.90%	Compare
ETN Eaton Corporation, PLC	$156.3B	39.7×	34.3×	+21.39% (above 0%: growing)	−16.27% (below 0%: shrinking)	+21.53% (above 0%: growing)	33.47%	16.32%	Compare
PH Parker-Hannifin Corporation	$121.3B	33.3×	28.8×	+9.77% (above 0%: growing)	+19.45% (above 0%: growing)	+17.22% (above 0%: growing)	39.04%	23.86%	Compare
EMR Emerson Electric Co.	$90.5B	35.3×	28.3×	+7.03% (above 0%: growing)	+23.08% (above 0%: growing)	+35.31% (above 0%: growing)	54.48%	26.92%
ITW Illinois Tool Works Inc.	$77.2B	24.6×	22.3×	+6.12% (above 0%: growing)	+10.47% (above 0%: growing)	+39.74% (above 0%: growing)	44.13%	26.67%	Compare
CMI Cummins Inc.	$73.3B	27.0×	23.2×	+9.42% (above 0%: growing)	+4.64% (above 0%: growing)	+125.63% (above 0%: growing)	26.07%	13.52%	Compare
AME AMETEK, Inc.	$57.0B	36.1×	31.3×	+14.98% (above 0%: growing)	+14.84% (above 0%: growing)	+36.95% (above 0%: growing)	35.95%	25.84%	Compare
ROK Rockwell Automation, Inc.	$46.9B	39.9×	36.1×	+7.88% (above 0%: growing)	+40.38% (above 0%: growing)	+33.74% (above 0%: growing)	49.46%	21.75%	Compare
IR Ingersoll Rand Inc.	$30.2B	31.7×	29.8×	+8.52% (above 0%: growing)	n/m	+28.33% (above 0%: growing)	42.10%	18.56%	Compare
Median of peers	$75.3B	32.5×	30.0×	+9.60%	+14.84%	+35.35%	37.50%	20.16%

All 76 Specialty Industrial Machinery stocks →

Emerson Electric Co. (EMR) key facts

Strength: Emerson Electric Co.’s revenue for fiscal 2025 (year ended September 2025) was $18.0 billion, up 3.00% from fiscal 2024.
Strength: Net income was $2.2 billion, or $4.04 per share (basic), a net margin of 12.7%.
Emerson Electric Co. (EMR) is a Specialty Industrial Machinery company in the Industrials sector, listed on the New York Stock Exchange.
As of October 16, 2026, EMR traded at $161.30, a market capitalization of $90.5 billion.
At that price the stock trades at 35.3× trailing-twelve-month earnings and 4.8× sales; its P/E is higher than 96% of its own readings over the past ten years.
Emerson Electric Co. pays an annual dividend of $2.22 per share, a yield of 1.38%, with a payout ratio of 48.6%.
Return on equity was 9.59% and debt-to-equity 0.64.
Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 4.15 (safe zone) for fiscal 2025.