Elemental Royalty Corp (ELE) vs Osisko Gold Group Inc. (OGG)

Elemental Royalty Corp and Osisko Gold Group Inc. are both Gold companies. Elemental Royalty Corp is the larger, with a market value of $1.2B against $735.8M — 1.6× the size. Elemental Royalty Corp has negative trailing earnings, so its P/E is not meaningful; Osisko Gold Group Inc. trades at 58.5×. Osisko Gold Group Inc. grew revenue faster over the last twelve months: 552.6% against 136.9%. Osisko Gold Group Inc. has the higher net margin (151.5% vs 4.01%) and the lower return on invested capital (−2.09% vs 1.11%). Across the 17 metrics below, Elemental Royalty Corp leads on 10 and Osisko Gold Group Inc. on 7.

Valuation

Metric ELE OGG Gold median
P/E n/m 58.50 17.98
P/S 14.06 15.62 3.83
P/B 1.27 0.89 2.42
Price to free cash flow n/m n/m 15.50
EV/EBITDA 24.85 n/m 6.72
EV/Sales 12.82 8.89 3.73
Earnings yield (0.05%) 1.71% 1.19%
Free cash flow yield (3.09%) (24.51%) 0.81%

Profitability

Metric ELE OGG Gold median
Gross margin 66.08% 64.65% 49.13%
Operating margin 17.48% (36.27%) 21.90%
Net margin 4.01% 151.54% 9.65%
Free cash flow margin (43.42%) (382.86%) 0.00%
Return on equity 0.58% 12.01% 0.12%
Return on assets 0.50% 7.07% 0.10%
Return on invested capital 1.11% (2.09%) 0.26%

Growth

Metric ELE OGG Gold median
Revenue growth (TTM) 136.91% 552.61% 68.15%
EPS growth (last fiscal year) 437.08% (1.49%) 60.15%
Revenue growth, 5-year CAGR — — 15.33%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric ELE OGG Gold median
Debt to equity 0.00 0.41 0.03
Current ratio 5.48 3.58 3.34
Net debt to EBITDA (3.20) 3.68 (0.15)

Dividend

Metric ELE OGG Gold median
Dividend yield — — 0.79%
Payout ratio — — 0.15

Size

Metric ELE OGG Gold median
Market cap 1.19b 735.84m 1.12b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack