Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

Empresa Distribuidora Y Comercializadora Norte S.A. (Edenor) (EDN) vs Terrestrial Energy Inc. (IMSR)

Empresa Distribuidora Y Comercializadora Norte S.A. (Edenor) and Terrestrial Energy Inc. are both Utilities Regulated Electric companies. Empresa Distribuidora Y Comercializadora Norte S.A. (Edenor) and Terrestrial Energy Inc. are of similar size ($486.9M and $464.0M). Terrestrial Energy Inc. has negative trailing earnings, so its P/E is not meaningful; Empresa Distribuidora Y Comercializadora Norte S.A. (Edenor) trades at 5.3×. Empresa Distribuidora Y Comercializadora Norte S.A. (Edenor) has the higher net margin (7.21% vs 0.00%) and the higher return on invested capital (5.95% vs −296.3%). Across the 13 metrics below, Empresa Distribuidora Y Comercializadora Norte S.A. (Edenor) leads on 9 and Terrestrial Energy Inc. on 4.

Valuation

Metric EDN IMSR Utilities Regulated Electric median
P/E 5.26 n/m 18.84
P/S 0.37 n/m 2.52
P/B 0.48 1.62 1.63
Price to free cash flow n/m n/m 36.22
EV/EBITDA 3.17 n/m 11.82
EV/Sales 0.49 n/m 4.58
Earnings yield 19.00% (8.89%) 5.30%
Free cash flow yield (10.67%) (5.71%) (5.06%)

Profitability

Metric EDN IMSR Utilities Regulated Electric median
Gross margin 24.73% — 66.28%
Operating margin 8.51% 0.00% 21.79%
Net margin 7.21% 0.00% 12.94%
Free cash flow margin (3.99%) 0.00% (11.51%)
Return on equity 9.97% (26.46%) 9.75%
Return on assets 3.93% (13.36%) 2.75%
Return on invested capital 5.95% (296.34%) 3.87%

Growth

Metric EDN IMSR Utilities Regulated Electric median
Revenue growth (TTM) (3.03%) — 7.43%
EPS growth (last fiscal year) (34.55%) (105.16%) —
Revenue growth, 5-year CAGR 13.03% — 6.75%
Net income growth, 5-year CAGR 0.00% — 6.44%

Health

Metric EDN IMSR Utilities Regulated Electric median
Debt to equity 0.62 0.00 1.53
Current ratio 1.46 44.53 0.81
Net debt to EBITDA 1.10 13.60 5.25

Dividend

Metric EDN IMSR Utilities Regulated Electric median
Dividend yield — — 4.33%
Payout ratio 0.00 — 0.66

Size

Metric EDN IMSR Utilities Regulated Electric median
Market cap 486.86m 464.02m 22.90b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack