Empresa Distribuidora Y Comercializadora Norte S.A. (Edenor) (EDN) vs Terrestrial Energy Inc. (IMSR)

Empresa Distribuidora Y Comercializadora Norte S.A. (Edenor) and Terrestrial Energy Inc. are both Utilities Regulated Electric companies. Empresa Distribuidora Y Comercializadora Norte S.A. (Edenor) is the larger, with a market value of $458.5M against $341.1M — 1.3× the size. Terrestrial Energy Inc. has negative trailing earnings, so its P/E is not meaningful; Empresa Distribuidora Y Comercializadora Norte S.A. (Edenor) trades at 5.0×. Empresa Distribuidora Y Comercializadora Norte S.A. (Edenor) has the higher net margin (7.21% vs 0.00%) and the higher return on invested capital (5.95% vs −296.3%). Across the 13 metrics below, Empresa Distribuidora Y Comercializadora Norte S.A. (Edenor) leads on 9 and Terrestrial Energy Inc. on 4.

Valuation

Metric EDN IMSR Utilities Regulated Electric median
P/E 5.04 n/m 19.47
P/S 0.36 n/m 2.78
P/B 0.46 1.15 1.77
Price to free cash flow n/m n/m 38.27
EV/EBITDA 3.07 n/m 12.25
EV/Sales 0.48 n/m 4.74
Earnings yield 19.85% (12.56%) 5.02%
Free cash flow yield (11.15%) (8.07%) (5.09%)

Profitability

Metric EDN IMSR Utilities Regulated Electric median
Gross margin 24.73% — 66.28%
Operating margin 8.51% 0.00% 21.79%
Net margin 7.21% 0.00% 12.94%
Free cash flow margin (3.99%) 0.00% (11.51%)
Return on equity 9.97% (26.46%) 9.75%
Return on assets 3.93% (13.36%) 2.75%
Return on invested capital 5.95% (296.34%) 3.87%

Growth

Metric EDN IMSR Utilities Regulated Electric median
Revenue growth (TTM) (3.03%) — 7.43%
EPS growth (last fiscal year) (34.55%) (105.16%) 7.45%
Revenue growth, 5-year CAGR 13.03% — 6.75%
Net income growth, 5-year CAGR 0.00% — 6.44%

Health

Metric EDN IMSR Utilities Regulated Electric median
Debt to equity 0.62 0.00 1.53
Current ratio 1.46 44.53 0.81
Net debt to EBITDA 1.10 13.60 5.25

Dividend

Metric EDN IMSR Utilities Regulated Electric median
Dividend yield — — 3.29%
Payout ratio — — 0.66

Size

Metric EDN IMSR Utilities Regulated Electric median
Market cap 458.53m 341.11m 23.14b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack