Empresa Distribuidora Y Comercializadora Norte S.A. (Edenor) (EDN) vs Hawaiian Electric Industries, Inc. (HE)

Empresa Distribuidora Y Comercializadora Norte S.A. (Edenor) and Hawaiian Electric Industries, Inc. are both Utilities Regulated Electric companies. Hawaiian Electric Industries, Inc. is the larger, with a market value of $1.6B against $486.9M — 3.2× the size. Empresa Distribuidora Y Comercializadora Norte S.A. (Edenor) trades at the lower P/E: 5.3× against 7.0×. Hawaiian Electric Industries, Inc. grew revenue faster over the last twelve months: 5.11% against −3.03%. Empresa Distribuidora Y Comercializadora Norte S.A. (Edenor) has the higher net margin (7.21% vs 6.82%) and the higher return on invested capital (5.95% vs 5.49%). Across the 21 metrics below, Empresa Distribuidora Y Comercializadora Norte S.A. (Edenor) leads on 17 and Hawaiian Electric Industries, Inc. on 4.

Valuation

Metric EDN HE Utilities Regulated Electric median
P/E 5.26 7.00 18.84
P/S 0.37 0.48 2.52
P/B 0.48 0.89 1.63
Price to free cash flow n/m n/m 36.22
EV/EBITDA 3.17 6.27 11.82
EV/Sales 0.49 1.29 4.58
Earnings yield 19.00% 14.29% 5.30%
Free cash flow yield (10.67%) (36.00%) (5.06%)

Profitability

Metric EDN HE Utilities Regulated Electric median
Gross margin 24.73% 13.15% 66.28%
Operating margin 8.51% 11.48% 21.79%
Net margin 7.21% 6.82% 12.94%
Free cash flow margin (3.99%) (17.23%) (11.51%)
Return on equity 9.97% 13.59% 9.75%
Return on assets 3.93% 2.68% 2.75%
Return on invested capital 5.95% 5.49% 3.87%

Growth

Metric EDN HE Utilities Regulated Electric median
Revenue growth (TTM) (3.03%) 5.11% 7.43%
EPS growth (last fiscal year) (34.55%) 106.32% —
Revenue growth, 5-year CAGR 13.03% 3.65% 6.75%
Net income growth, 5-year CAGR 0.00% (9.05%) 6.44%

Health

Metric EDN HE Utilities Regulated Electric median
Debt to equity 0.62 1.57 1.53
Current ratio 1.46 0.99 0.81
Net debt to EBITDA 1.10 3.62 5.25

Dividend

Metric EDN HE Utilities Regulated Electric median
Dividend yield — 11.02% 4.33%
Payout ratio 0.00 0.68 0.66

Size

Metric EDN HE Utilities Regulated Electric median
Market cap 486.86m 1.58b 22.90b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack