Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

Dutch Bros Inc. (BROS) vs Brinker International, Inc. (EAT)

Dutch Bros Inc. and Brinker International, Inc. are both Restaurants companies. Brinker International, Inc. is the larger, with a market value of $8.6B against $6.8B — 1.3× the size. Brinker International, Inc. trades at the lower P/E: 18.5× against 52.8×. Dutch Bros Inc. grew revenue faster over the last twelve months: 29.7% against 7.86%. Brinker International, Inc. has the higher net margin (8.39% vs 4.91%) and the higher return on invested capital (51.4% vs 12.4%). Across the 22 metrics below, Brinker International, Inc. leads on 13 and Dutch Bros Inc. on 9.

Valuation

Metric BROS EAT Restaurants median
P/E 52.81 18.48 22.14
P/S 2.72 1.55 0.91
P/B 5.24 20.32 2.01
Price to free cash flow 53.76 16.16 19.41
EV/EBITDA 16.03 11.27 11.48
EV/Sales 2.68 1.63 1.20
Earnings yield 1.89% 5.41% 2.30%
Free cash flow yield 1.86% 6.19% 3.92%

Profitability

Metric BROS EAT Restaurants median
Gross margin 25.10% 18.65% 38.77%
Operating margin 9.57% 10.67% 4.30%
Net margin 4.91% 8.39% 1.85%
Free cash flow margin 5.05% 9.61% 3.12%
Return on equity 10.21% 119.57% 3.07%
Return on assets 2.99% 17.73% 1.50%
Return on invested capital 12.44% 51.43% 3.14%

Growth

Metric BROS EAT Restaurants median
Revenue growth (TTM) 29.65% 7.86% 5.16%
EPS growth (last fiscal year) 88.24% 30.65% —
Revenue growth, 5-year CAGR 37.99% 11.71% 10.57%
Net income growth, 5-year CAGR 69.39% 29.91% 0.00%

Health

Metric BROS EAT Restaurants median
Debt to equity 0.20 0.95 0.10
Current ratio 1.35 0.45 0.81
Net debt to EBITDA (0.25) 0.37 0.43

Dividend

Metric BROS EAT Restaurants median
Dividend yield — — 2.32%
Payout ratio 0.00 0.00 0.00

Size

Metric BROS EAT Restaurants median
Market cap 6.75b 8.63b 482.66m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack