DUKE Robotics Corp. (DUKR) vs XTI Aerospace, Inc. (XTIA)

DUKE Robotics Corp. and XTI Aerospace, Inc. are both Aerospace & Defense companies. XTI Aerospace, Inc. is the larger, with a market value of $32.3M against $9.9M — 3.3× the size. XTI Aerospace, Inc. has the higher net margin (−89.0% vs −444.9%) and the higher return on invested capital (0.00% vs 0.00%). Across the 14 metrics below, XTI Aerospace, Inc. leads on 9 and DUKE Robotics Corp. on 5.

Valuation

Metric DUKR XTIA Aerospace & Defense median
P/E n/m n/m 28.48
P/S 15.07 0.39 2.95
P/B 1.19 n/m 2.68
Price to free cash flow n/m n/m 31.70
EV/EBITDA n/m n/m 16.85
EV/Sales 4.25 0.42 2.74
Earnings yield (35.16%) (278.57%) 0.89%
Free cash flow yield (21.71%) (111.28%) 0.00%

Profitability

Metric DUKR XTIA Aerospace & Defense median
Gross margin 23.57% 19.01% 26.41%
Operating margin (400.95%) (58.44%) 3.69%
Net margin (444.87%) (88.95%) 2.74%
Free cash flow margin (288.21%) (43.47%) 0.00%
Return on equity (66.63%) 5,647.71% 4.44%
Return on assets (54.10%) (135.76%) 1.90%
Return on invested capital 0.00% 0.00% 0.26%

Growth

Metric DUKR XTIA Aerospace & Defense median
Revenue growth (TTM) — 2,622.73% 18.03%
EPS growth (last fiscal year) (26.67%) 97.29% 24.80%
Revenue growth, 5-year CAGR — 19.32% 9.73%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DUKR XTIA Aerospace & Defense median
Debt to equity 0.05 (0.58) 0.20
Current ratio 14.47 0.54 2.85
Net debt to EBITDA 0.20 0.20 1.29

Dividend

Metric DUKR XTIA Aerospace & Defense median
Dividend yield — — 0.91%
Payout ratio — — 0.30

Size

Metric DUKR XTIA Aerospace & Defense median
Market cap 9.90m 32.33m 1.78b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack