stockrow
Friday 6 November 2026
Export KITT’s income statement to Excel — free account
Nauticus Robotics, Inc.
KITT Industrials Aerospace & Defense
Nauticus Robotics, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.3 million, up 191.8% from fiscal 2024.
- Revenue
- −57.3%
- EPS
- +88.6%
- Free cash flow
- +3.08%
Quarter to June 2026, against a year earlier
1.17
0.25
−17.61%
Follow KITT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 9 | 11 | 7 | 2 | 5 | 4 | (11.5%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | 20.27 | (3.75) | (80.57) | (438.43) | (133.87) | (205.30) | (154.1) pt | ||||||
| EBT | — | — | — | — | 0 | (15) | (28) | (51) | (135) | (41) | (46) | +736.0% | ||||||
| EBT margin, % | — | — | — | — | 0.00 | (176.08) | (247.14) | (767.23) | (7,463.72) | (774.01) | (1,132.20) | (774.0) pt | ||||||
| Net income | — | 0 | — | — | 0 | (15) | (28) | (51) | (135) | (41) | (46) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 14,319.17 | 9,529.17 | 2,540.92 | 212.65 | 37.89 | 4.56 | n/m | |||||
| Earnings | — | — | — | — | (4.15) | (24,388.19) | (27,191.52) | (19,267.14) | (15,865.77) | (501.50) | (281.54) | +160.9% | ||||||
| Cash flow | — | — | — | — | 0.00 | (12,502.83) | (31,062.50) | (8,341.50) | (2,864.85) | (165.26) | (25.84) | n/m | ||||||
| Capex | — | — | — | — | 0.00 | (1,537.50) | (11,872.50) | (4,459.42) | 21.21 | (6.91) | (1.03) | n/m | ||||||
| Free cash flow | — | — | — | — | 0.00 | (14,040.33) | (42,935.00) | (12,800.92) | (2,843.64) | (172.17) | (26.87) | n/m | ||||||
| Book value | — | — | — | — | 99.53 | (11,019.17) | 23.17 | (16,071.88) | (2,399.69) | 50.43 | 5.79 | (12.7%) | ||||||
| Shares, m | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | +256.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | 0.00 | 6.05 | 3.64 | 3.15 | 2.41 | 0.26 | 3.1 | ||||||
| P/B | — | — | — | — | — | 0.00 | 2,490.33 | 0.00 | 0.00 | 1.81 | 0.20 | 498.4 | ||||||
| EV/Sales | — | — | — | — | — | 0.00 | 5.44 | 8.28 | 18.47 | 6.21 | 6.56 | 7.7 | ||||||
| EV/FCF | — | — | — | — | — | (11.52) | (1.21) | (1.64) | (1.38) | (1.37) | (1.11) | (3.4) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 0 | (8) | (37) | (22) | (24) | (23) | (23) | n/m | |||||
| Capex | — | — | — | — | — | (1) | (14) | (12) | 0 | (1) | (1) | +1.0% | ||||||
| Free cash flow | — | — | — | — | 0 | (8) | (52) | (33) | (24) | (24) | (24) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 0 | 7 | 33 | (8) | (8) | (26) | (26) | n/m | |||||
| Net debt | — | — | — | — | 0 | (6) | (7) | 31 | 28 | (8) | (2) | +213.9% | ||||||
| Shareholders’ equity | — | — | — | — | 0 | (7) | 0 | (42) | (20) | 7 | 5 | +211.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | (8.00) | (120.10) | (72.68) | (128.73) | (552.52) | (213.87) | (193.24) | (205.9) pt | |||||
| ROIC | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | (199.62) | 0.00 | (450.19) | 0.0 pt | ||||||
| ROE | — | — | — | — | 0.00 | 458.54 | 857.12 | 242.76 | 433.89 | 1,043.83 | 30,469.10 | +1,043.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 4 | 93 | 72 | 47 | 51 | — | +89.0% | |||||
| Revenue/emp, $m | — | — | — | — | — | 2.15 | 0.12 | 0.09 | 0.04 | 0.10 | — | (53.2%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Nauticus Robotics, Inc. vs peers in Aerospace & Defense (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| XTIA XTI Aerospace, Inc. | $32.3M | — (loss-making) | — (loss-making) | +5,308.17% (above 0%: growing) | n/m | −55.80% (below 0%: shrinking) | 17.39% | (27.99%) | Compare |
| MOB Mobilicom Limited Sponsored ADR | $30.5M | — (loss-making) | — (loss-making) | −64.81% (below 0%: shrinking) | n/m | −367.36% (below 0%: shrinking) | 58.40% | 0.00% | Compare |
| PRZO ParaZero Technologies Ltd. | $14.0M | — | — | — | — | −42.97% (below 0%: shrinking) | 43.65% | 0.00% | Compare |
| AIRI Air Industries Group | $12.9M | — (loss-making) | — (loss-making) | −5.25% (below 0%: shrinking) | n/m | +365.52% (above 0%: growing) | 20.70% | (3.05%) | Compare |
| DUKR DUKE Robotics Corp. | $9.9M | — (loss-making) | — | +313.89% (above 0%: growing) | n/m | −77.73% (below 0%: shrinking) | 38.93% | (622.82%) | Compare |
| DFNS T3 Defense Inc. | $7.7M | — (loss-making) | — | +1,438.11% (above 0%: growing) | n/m | −267.69% (below 0%: shrinking) | 25.35% | (84.53%) | Compare |
| VWAV visionwave holdings, inc. | $5.2M | — (loss-making) | — | — | n/m | −10,453.05% (below 0%: shrinking) | 40.03% | (6,337.65%) | Compare |
| DFSC DEFSEC Technologies Inc. | $2.4M | — (loss-making) | — (loss-making) | +91.84% (above 0%: growing) | n/m | +23.01% (above 0%: growing) | 33.12% | (94.10%) | Compare |
| KITT Nauticus Robotics, Inc. | $1.8M | — (loss-making) | 6.9× | −57.32% (below 0%: shrinking) | n/m | +3.08% (above 0%: growing) | (223.68%) | (678.23%) | |
| Median of peers | $11.4M | — | — | +202.87% | — | −66.77% | 36.02% | (56.26%) |