stockrow
Friday 6 November 2026
Export DSC’s income statement to Excel — free account
DSC Holdings Ltd. - Sponsored ADR
DSC Consumer Cyclical Auto & Truck Dealerships
DSC Holdings Ltd. - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $96.8 million.
2.82
0.38
−11.88%
Follow DSC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | 97 | — | — | 780 | 1,219 | 1,448 | +146.4% | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | 38.46 | — | — | ||||||
| EBT | — | — | — | — | — | — | — | — | — | (14) | — | — | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | — | (14.01) | — | — | ||||||
| Net income | — | — | — | — | — | — | — | — | — | (14) | — | — | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | — | 14.22 | 0.00 | — | |||||
| Earnings | — | — | — | — | — | — | — | — | — | (38.87) | — | — | ||||||
| Cash flow | — | — | — | — | — | — | — | — | — | (1.90) | 0.00 | — | ||||||
| Capex | — | — | — | — | — | — | — | — | — | (0.11) | 0.00 | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | (2.01) | 0.00 | — | ||||||
| Book value | — | — | — | — | — | — | — | — | — | (332.52) | 2.83 | — | ||||||
| Shares, m | — | — | — | — | — | — | — | — | — | 7 | — | — | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | 0.00 | 1.00 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | — | (13) | — | — | |||||
| Capex | — | — | — | — | — | — | — | — | — | (1) | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | (14) | — | — | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | — | 25 | 65 | — | |||||
| Net debt | — | — | — | — | — | — | — | — | — | (13) | (46) | — | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | — | (2,264) | 142 | — | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | — | 0.00 | — | — | |||||
| ROIC | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | ||||||
| ROE | — | — | — | — | — | — | — | — | — | 0.00 | — | — | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | 1,280 | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | — | 0.08 | — | — | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Nov 2026
DSC Holdings Ltd. - Sponsored ADR vs peers in Auto & Truck Dealerships (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CWH Camping World | $527.1M | — (loss-making) | — (loss-making) | −12.36% (below 0%: shrinking) | −12.50% (below 0%: shrinking) | +55.52% (above 0%: growing) | 27.43% | (17.29%) | Compare |
| RDNW RideNow Group, Inc. | $209.5M | — (loss-making) | — (loss-making) | −1.03% (below 0%: shrinking) | n/m | −122.35% (below 0%: shrinking) | 28.57% | 6.03% | Compare |
| UXIN Uxin Limited Sponsored ADR | $164.9M | — (loss-making) | — (loss-making) | +84.64% (above 0%: growing) | n/m | −2,739.95% (below 0%: shrinking) | (0.75%) | (13.20%) | Compare |
| KXIN Kaixin Holdings | $115.9M | — (loss-making) | — (loss-making) | +824.77% (above 0%: growing) | +98.97% (above 0%: growing) | −234.02% (below 0%: shrinking) | 1.00% | 0.00% | Compare |
| DSC DSC Holdings Ltd. - Sponsored ADR | $91.5M | — | — | — | n/m | — | 35.32% | (145.78%) | |
| JZXN Jiuzi Holdings, Inc. | $54.6M | — (loss-making) | — (loss-making) | −79.91% (below 0%: shrinking) | n/m | −75.29% (below 0%: shrinking) | (1.14%) | 0.00% | Compare |
| AZI Autozi Internet Technology (Global) Ltd. | $42.8M | — | — | — | — | +7.84% (above 0%: growing) | — | — | Compare |
| NXB NextBoat Inc. | $34.2M | — (loss-making) | 29.2× | +88.41% (above 0%: growing) | n/m | −46.86% (below 0%: shrinking) | 16.14% | (1.75%) | Compare |
| SDA SunCar Technology Group Inc. | $15.7M | — (loss-making) | 5.8× | — | n/m | +192.93% (above 0%: growing) | 100.00% | 2.30% | Compare |
| Median of peers | $85.3M | — | — | +41.81% | — | −61.07% | 16.14% | 0.00% |