Friday 6 November 2026
Export DRI’s income statement to Excel — free account
Darden Restaurants, Inc.
DRI Consumer Cyclical Restaurants
Darden Restaurants, Inc.’s revenue for fiscal 2026 (year ended May 2026) was $13.2 billion, up 9.39% from fiscal 2025.
- Revenue
- +5.11%
- EPS
- −7.24%
- Free cash flow
- −41.2%
- Total debt
- −23.4%
Quarter to August 2026, against a year earlier
228.04
2.57
−1.11%
Follow DRI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to May
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Aug ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 7,170 | 8,080 | 8,510 | 7,807 | 7,196 | 9,630 | 10,488 | 11,390 | 12,077 | 13,211 | 13,367 | +7.0% | 13,704 | 14,536 | 15,415 | +5.3% | |
| Gross margin, % | 21.89 | 21.60 | 21.73 | 18.04 | 20.75 | 20.72 | 20.11 | 21.37 | 21.88 | 21.67 | 21.66 | (0.2) pt | ||||||
| EBT | 637 | 606 | 782 | (161) | 577 | 1,094 | 1,121 | 1,176 | 1,187 | 1,389 | 1,364 | +9.0% | ||||||
| EBT margin, % | 8.89 | 7.50 | 9.19 | (2.06) | 8.01 | 11.36 | 10.68 | 10.32 | 9.83 | 10.51 | 10.20 | +1.6 pt | ||||||
| Net income | 479 | 596 | 713 | (52) | 629 | 953 | 982 | 1,028 | 1,050 | 1,207 | 1,182 | +10.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 57.68 | 65.16 | 68.91 | 63.63 | 55.18 | 75.35 | 86.04 | 95.00 | 102.78 | 114.38 | 117.66 | +7.9% | |||||
| Earnings | 3.85 | 4.81 | 5.78 | (0.43) | 4.83 | 7.46 | 8.06 | 8.57 | 8.93 | 10.45 | 10.31 | +11.7% | ||||||
| Cash flow | 7.37 | 8.22 | 10.26 | 5.85 | 9.15 | 9.90 | 12.74 | 13.53 | 14.53 | 16.04 | 15.75 | +9.0% | ||||||
| Capex | (2.49) | (3.35) | (3.76) | (3.90) | (2.03) | (3.07) | (4.67) | (5.21) | (5.70) | (6.19) | (6.40) | +10.6% | ||||||
| Free cash flow | 4.88 | 4.87 | 6.50 | 1.95 | 7.12 | 6.82 | 8.07 | 8.31 | 8.83 | 9.85 | 9.35 | +8.1% | ||||||
| Book value | 16.91 | 17.70 | 19.37 | 19.00 | 21.57 | 17.20 | 18.06 | 18.70 | 19.67 | 19.11 | 18.21 | +1.4% | ||||||
| Shares, m | 124 | 124 | 124 | 123 | 130 | 128 | 122 | 120 | 118 | 116 | 115 | (0.8%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 23.10 | 18.17 | 20.16 | 0.00 | 28.43 | 16.73 | 19.64 | 17.53 | 24.28 | 19.28 | 22.12 | 18.7 | |||||
| P/S | 1.54 | 1.34 | 1.69 | 1.23 | 2.49 | 1.66 | 1.84 | 1.58 | 2.11 | 1.77 | 1.94 | 1.7 | ||||||
| P/B | 5.26 | 4.94 | 6.00 | 4.12 | 6.37 | 7.27 | 8.78 | 8.04 | 11.02 | 10.56 | 12.52 | 7.2 | ||||||
| EV/Sales | 1.64 | 1.44 | 1.74 | 1.25 | 2.45 | 1.71 | 1.89 | 1.69 | 2.27 | 1.87 | 2.04 | 1.8 | ||||||
| EV/FCF | 19.41 | 19.24 | 18.49 | 40.98 | 18.99 | 18.88 | 20.17 | 19.28 | 26.38 | 21.74 | 25.72 | 22.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 916 | 1,020 | 1,268 | 717 | 1,194 | 1,265 | 1,553 | 1,622 | 1,707 | 1,853 | 1,790 | +8.1% | |||||
| Capex | (310) | (415) | (465) | (479) | (265) | (392) | (569) | (625) | (669) | (715) | (727) | +9.7% | ||||||
| Free cash flow | 606 | 604 | 803 | 239 | 929 | 872 | 984 | 997 | 1,038 | 1,138 | 1,063 | +7.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (701) | (831) | (581) | (691) | 23 | (668) | (940) | (1,370) | (1,310) | (2,062) | (2,246) | +12.7% | |||||
| Net debt | 704 | 780 | 470 | 166 | (285) | 480 | 517 | 1,176 | 1,889 | 1,418 | 1,416 | +8.1% | ||||||
| Shareholders’ equity | 2,102 | 2,195 | 2,393 | 2,331 | 2,813 | 2,198 | 2,202 | 2,243 | 2,311 | 2,208 | 2,068 | +0.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 9.70 | 11.08 | 12.56 | (0.66) | 6.11 | 9.17 | 9.64 | 9.53 | 8.78 | 9.48 | 9.10 | (0.2) pt | |||||
| ROIC | 15.09 | 16.11 | 18.17 | 1.20 | 16.04 | 27.12 | 27.63 | 24.03 | 20.27 | 27.28 | 28.04 | +12.2 pt | ||||||
| ROE | 23.64 | 27.74 | 31.10 | (2.22) | 24.47 | 38.03 | 44.63 | 46.25 | 46.10 | 53.41 | 55.07 | +29.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 175,000 | 180,000 | 185,000 | 177,000 | 160,000 | 178,956 | 187,384 | 191,105 | 197,924 | 209,931 | — | +2.0% | |||||
| Revenue/emp, $m | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | — | +4.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to May 2026 · latest quarter Aug 2026 · fundamentals updated 2 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2026
| Olive Garden | 5,595 | 42.35% |
|---|---|---|
| LongHorn Steakhouse | 3,423 | 25.91% |
| Other Business | 2,817 | 21.33% |
| Fine Dining | 1,376 | 10.41% |
| Gross margin | 21.67% | |
| Operating margin | 11.98% | |
| Pre-tax margin | 10.51% |
Darden Restaurants, Inc. vs peers in Restaurants (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| YUM Yum! Brands, Inc. | $45.3B | 13.2× | 16.7× | +3.79% (above 0%: growing) | +320.20% (above 0%: growing) | −13.59% (below 0%: shrinking) | 66.94% | 112.85% | Compare |
| CMG Chipotle Mexican Grill, Inc. | $44.8B | 33.1× | 29.8× | +9.65% (above 0%: growing) | −7.38% (below 0%: shrinking) | −14.54% (below 0%: shrinking) | 23.33% | 13.72% | Compare |
| QSR Restaurant Brands International Inc. | $35.5B | 16.3× | 14.7× | +3.10% (above 0%: growing) | +110.13% (above 0%: growing) | −8.26% (below 0%: shrinking) | 49.39% | 27.80% | Compare |
| DRI Darden Restaurants, Inc. | $25.9B | 22.1× | 19.6× | +5.11% (above 0%: growing) | −7.24% (below 0%: shrinking) | −41.21% (below 0%: shrinking) | 20.50% | 9.98% | |
| YUMC Yum China | $17.0B | 17.2× | 15.5× | +8.45% (above 0%: growing) | +19.74% (above 0%: growing) | +2.28% (above 0%: growing) | 0.00% | 12.97% | Compare |
| TXRH Texas Roadhouse, Inc. | $12.6B | 30.7× | 28.0× | +11.11% (above 0%: growing) | −0.53% (below 0%: shrinking) | +120.59% (above 0%: growing) | 16.80% | 8.50% | Compare |
| DPZ Domino's Pizza Inc | $11.2B | 18.8× | 16.4× | +3.36% (above 0%: growing) | +12.75% (above 0%: growing) | −3.26% (below 0%: shrinking) | 40.18% | 20.39% | Compare |
| EAT Brinker International, Inc. | $8.8B | 18.2× | 15.7× | +9.37% (above 0%: growing) | +20.68% (above 0%: growing) | +69.39% (above 0%: growing) | 18.46% | 10.23% | Compare |
| BROS Dutch Bros Inc. | $6.0B | 44.8× | 51.6× | +29.81% (above 0%: growing) | +42.86% (above 0%: growing) | +429.07% (above 0%: growing) | 23.96% | 9.61% | Compare |
| Median of peers | $14.8B | 18.5× | 16.5× | +8.91% | +20.21% | −0.49% | 23.65% | 13.35% |
From the latest earnings call
- Raj Vennam said Darden reaffirmed its fiscal 2027 outlook, while a Thanksgiving calendar shift is expected to reduce second-quarter sales by approximately 1%.
- Rick Cardenas said Darden had not seen a material change in consumer behavior and would focus on restaurant execution and value for guests.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
98.61%
Held by the ten largest
56.77%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Capital Group | 15.97m | 14.00% | +146.57k |
| Vanguard | 14.08m | 12.34% | +50.50k |
| BlackRock | 9.78m | 8.57% | +131.97k |
| State Street | 5.00m | 4.39% | +142.63k |
| Wellington Management | 3.88m | 3.40% | −2.96m |
| Charles Schwab | 3.71m | 3.25% | +344.99k |
| Raymond James | 3.70m | 3.25% | +136.37k |
| Geode Capital Management | 3.46m | 3.03% | +16.35k |
| Bank of America | 3.16m | 2.77% | −48.30k |
| JPMorgan Chase | 2.01m | 1.76% | +96.37k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 10 August 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 34.82m | 34.84m | 167.89 |
| 2025 | 14.00m | 31.61m | 162.94 |
| 2024 | 12.00m | 6.59m | 113.94 |
| 2023 | 8.50m | 15.25m | 120.36 |
| 2022 | 11.89m | 8.85m | 90.76 |
Ownership
Directors and executive officers, together
less than 1%
Capital World Investors
12.87%
BlackRock, Inc.
8.08%
Vanguard Capital Management LLC
7.56%
Wellington Management Group LLP
6.00%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Darden Restaurants, Inc. (DRI) Latest News
29 Oct
14 Oct
28 Sep
27 Sep
24 Sep
DRI metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Darden Restaurants is a full-service restaurant company. It owned and operated 2,202 restaurants in the United States as of May 31, 2026, across Olive Garden, LongHorn Steakhouse, Yard House, Ruth’s Chris Steak House, Cheddar’s Scratch Kitchen, The Capital Grille, Chuy’s, Seasons 52, Eddie V’s Prime Seafood, Bahama Breeze and The Capital Burger.
Its restaurants sell prepared food and beverages for lunch, dinner and other dining occasions. The brands span Italian food, steakhouses, American casual dining, Mexican and Tex-Mex food, seafood, wine-oriented concepts, burgers and fine dining. Olive Garden offers Italian food, soup or salad and breadsticks with entrées. LongHorn Steakhouse centers on steaks alongside chicken, seafood, ribs, pork chops and burgers. Fine Dining includes Ruth’s Chris, The Capital Grille and Eddie V’s.