Monday 12 October 2026
Export all DPZ data to Excel Powerpack
Domino's Pizza Inc
DPZ Consumer Cyclical Restaurants
Domino's Pizza Inc’s revenue for fiscal 2025 (year ended December 2025) was $4.9 billion, up 4.96% from fiscal 2024. In the quarter to June 2026, revenue grew 4.30%, EPS grew 6.82%, free cash flow was flat and total debt fell 1.85%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, operating cash flow growth for three.
310.45
1.09
+0.35%
Follow DPZ
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 101.01 | 156.26 | 186.90 | 220.90 | 270.08 | 319.71 | 299.41 | 285.84 | 395.08 | 392.89 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 172.62 | 221.58 | 305.34 | 302.05 | 435.58 | 567.57 | 564.73 | 415.81 | 542.75 | 500.55 | |||||
| People | |||||||||||||||
| People | Employees | 14,100 | 14,100 | 14,500 | 13,100 | 14,400 | 13,500 | 11,000 | 11,200 | 10,700 | 10,200 | ||||
| Revenue/emp, $m | 0.18 | 0.20 | 0.24 | 0.28 | 0.29 | 0.32 | 0.41 | 0.40 | 0.44 | 0.48 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 2,473 | 2,788 | 3,433 | 3,619 | 4,117 | 4,357 | 4,537 | 4,479 | 4,706 | 4,940 | ||||
| Gross margin, % | 31.05 | 31.06 | 37.95 | 38.76 | 38.73 | 38.74 | 36.34 | 38.56 | 39.28 | 39.95 | |||||
| EBT | 345 | 400 | 429 | 483 | 555 | 626 | 573 | 652 | 722 | 770 | |||||
| EBT margin, % | 13.94 | 14.35 | 12.49 | 13.34 | 13.48 | 14.36 | 12.63 | 14.57 | 15.35 | 15.59 | |||||
| Net income | 215 | 278 | 362 | 401 | 491 | 510 | 452 | 519 | 584 | 602 | |||||
| Depreciation | 45 | 55 | 62 | 65 | 71 | 80 | 86 | 86 | 93 | 95 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 50.83 | 60.67 | 82.02 | 88.77 | 105.65 | 117.14 | 127.00 | 127.68 | 135.60 | 145.26 | ||||
| Earnings | 4.30 | 5.83 | 8.35 | 9.56 | 12.39 | 13.54 | 12.53 | 14.66 | 16.69 | 17.57 | |||||
| Cash flow | 6.01 | 7.43 | 9.42 | 12.19 | 15.21 | 17.59 | 13.31 | 16.84 | 18.00 | 23.29 | |||||
| Capex | (1.10) | (1.81) | (2.66) | (1.80) | (2.27) | (2.53) | (1.29) | (3.00) | (3.25) | (3.29) | |||||
| Free cash flow | 4.91 | 5.62 | 6.75 | 10.39 | 12.94 | 15.06 | 12.01 | 13.84 | 14.75 | 20.00 | |||||
| Book value | (38.71) | (59.52) | (72.63) | (83.79) | (84.68) | (113.16) | (117.26) | (116.02) | (114.16) | (114.72) | |||||
| Shares, m | 49 | 46 | 42 | 41 | 39 | 37 | 36 | 35 | 35 | 34 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 36.74 | 31.96 | 29.70 | 30.73 | 32.44 | 41.65 | 27.06 | 28.16 | 25.15 | 23.72 | ||||
| P/S | 3.12 | 3.08 | 3.02 | 3.31 | 3.55 | 4.82 | 2.67 | 3.24 | 3.10 | 2.87 | |||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | 3.93 | 4.13 | 4.00 | 4.34 | 4.43 | 5.91 | 3.72 | 4.28 | 4.07 | 3.78 | |||||
| EV/FCF | 40.71 | 44.63 | 48.54 | 37.04 | 32.92 | 45.95 | 39.36 | 39.47 | 37.42 | 27.42 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 292 | 341 | 394 | 497 | 593 | 654 | 475 | 591 | 625 | 792 | ||||
| Capex | (54) | (83) | (112) | (73) | (89) | (94) | (46) | (105) | (113) | (112) | |||||
| Free cash flow | 239 | 258 | 283 | 424 | 504 | 560 | 429 | 486 | 512 | 680 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 92 | 181 | 187 | 334 | 399 | 270 | 254 | 270 | (707) | 353 | ||||
| Total debt | 2,188 | 3,154 | 3,532 | 4,114 | 4,119 | 5,070 | 5,022 | 4,990 | 4,975 | 4,817 | |||||
| Net debt | 2,019 | 2,926 | 3,339 | 3,715 | 3,733 | 4,741 | 4,771 | 4,675 | 4,594 | 4,475 | |||||
| Shareholders’ equity | (1,883) | (2,735) | (3,040) | (3,416) | (3,300) | (4,210) | (4,189) | (4,070) | (3,962) | (3,901) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 28.32 | 35.79 | 41.51 | 35.00 | 33.32 | 31.52 | 27.63 | 31.68 | 34.24 | 34.85 | ||||
| ROIC | 209.55 | 170.65 | 119.41 | 131.65 | 104.94 | 91.69 | 82.53 | 84.65 | 86.99 | 103.89 | |||||
| ROE | (11.66) | (12.03) | (12.54) | (12.41) | (14.63) | (13.59) | (10.77) | (12.57) | (14.54) | (15.30) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Domino's Pizza Inc vs peers in Restaurants (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| QSR Restaurant Brands International Inc. | $32.1B | 19.0× | 18.0× | +4.56% (above 0%: growing) | +151.72% (above 0%: growing) | +18.89% (above 0%: growing) | 49.13% | 28.49% | Compare |
| DRI Darden Restaurants, Inc. | $22.7B | 19.2× | 17.4× | +5.11% (above 0%: growing) | −7.24% (below 0%: shrinking) | −41.21% (below 0%: shrinking) | 20.50% | 9.98% | Compare |
| YUMC Yum China | $14.3B | 15.7× | 14.7× | +12.59% (above 0%: growing) | +20.69% (above 0%: growing) | +3.10% (above 0%: growing) | 22.21% | 11.09% | Compare |
| TXRH Texas Roadhouse, Inc. | $10.7B | 25.8× | 26.6× | +11.11% (above 0%: growing) | −0.53% (below 0%: shrinking) | +120.59% (above 0%: growing) | 16.80% | 8.50% | Compare |
| DPZ Domino's Pizza Inc | $10.2B | 17.5× | 16.4× | +4.30% (above 0%: growing) | +6.82% (above 0%: growing) | −0.95% (below 0%: shrinking) | 40.04% | 19.43% | |
| EAT Brinker International, Inc. | $8.0B | 17.3× | 11.3× | +5.06% (above 0%: growing) | +27.80% (above 0%: growing) | +48.74% (above 0%: growing) | 18.75% | 10.87% | Compare |
| BROS Dutch Bros Inc. | $7.0B | 52.8× | 65.2× | +32.48% (above 0%: growing) | +40.00% (above 0%: growing) | +11.97% (above 0%: growing) | 27.42% | 12.78% | Compare |
| CAVA CAVA Group, Inc. | $6.3B | 94.1× | 131× | +31.30% (above 0%: growing) | +25.00% (above 0%: growing) | +52.60% (above 0%: growing) | 44.93% | 7.29% | Compare |
| CAKE The Cheesecake Factory Incorporated | $5.3B | 28.3× | 16.3× | +7.72% (above 0%: growing) | +24.58% (above 0%: growing) | +220.39% (above 0%: growing) | 17.64% | 7.63% | Compare |
| Median of peers | $9.3B | 22.5× | 17.7× | +9.42% | +24.79% | +33.82% | 21.36% | 10.43% |
DPZ metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Domino's Pizza Inc (DPZ) key facts
- Strength: Domino's Pizza Inc’s revenue for fiscal 2025 (year ended December 2025) was $4.9 billion, up 4.96% from fiscal 2024.
- Strength: Net income was $601.7 million, or $17.57 per share (basic), a net margin of 12.2%.
- Domino's Pizza Inc (DPZ) is a Restaurants company in the Consumer Cyclical sector, listed on Nasdaq.
- As of October 12, 2026, DPZ traded at $311.31, a market capitalization of $10.2 billion.
- At that price the stock trades at 17.5× trailing-twelve-month earnings and 2.0× sales; its P/E is higher than 1% of its own readings over the past ten years.
- Domino's Pizza Inc pays an annual dividend of $7.71 per share, a yield of 2.49%, with a payout ratio of 43.7%.
- Return on equity was −15.3% and debt-to-equity -1.23.
- Its Piotroski F-score is 8 out of 9 and its Altman Z-score is 3.29 (safe zone) for fiscal 2025.