Pricing Log in Create free account
Wednesday 14 October 2026 Export DCO’s income statement to Excel — free account

Ducommun Incorporated

DCO Industrials Aerospace & Defense

Ducommun Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $824.8 million, up 4.88% from fiscal 2024. In the quarter to June 2026, revenue grew 11.8%, EPS grew 60.7%, free cash flow grew 48.5% and total debt rose 19.9%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for five.

168.17 0.81 −0.48%
Market cap
$2.6B
P/E
0.0×
Fwd P/E
38.6×
Dividend yield
—
F-score
4/9
Altman Z
3.15
Beneish M
−2.46
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 7.79
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell 1 1 — — 3 — 4 — — 2 — —
Insider Ownership 6.98%

Capital & Financial Ratios $m

Market Cap 2,550.00
Revenue 865.07
Net Income (21.19)
Free Cash Flow (24.33)
Net Debt 236.62
Current Ratio 3.36 (at or above 1.5: strong)
Debt/Equity 0.40 (at or below 0.5: strong)
P/E ratio 0.00
Fwd P/E 38.60 (above 35: high)
P/S ratio 2.96
P/B ratio 3.70
Past 5Y EPS Growth —
This Y EPS Growth 16.11% (at or above 15%: strong)
Next Y EPS Growth 23.21% (at or above 15%: strong)
Next Y revenue growth 7.12%
Next 5Y EPS Growth 19.21% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 3.2×, against a ten-year median of 1.2×; over the ten years it ranged from 0.5× in 2016 to 3.5× in 2026.
P/S against its own 10 years 98.01%
10-year low 10-year high
P/B against its own 10 years 97.90%
10-year low 10-year high
EV/Sales against its own 10 years 97.75%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2017 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 43 37 45 40
Receivables 105 110 124 147
Inventory 199 197 183 192
Other 203 224 273 283
550 568 626 661
2023 2024 2025 Q'26
Payables 72 76 75 96
ST’ Debt 8 13 5 5
Other 53 34 41 56
184 176 179 197

Compound Annual Growth %

10y 5y 3y
Sales 2.16% 5.57% 5.00%
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 13.54% 14.97% 7.94%

Revenue $m

Mar Jun Sep Dec Year
’26 209 224 — — —
’25 192 201 213 219 825
’24 191 197 201 197 786
’23 181 187 196 192 757
’22 163 174 187 188 713
’21 157 160 163 165 645
’20 173 147 150 158 629
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 11 34 — — —
’25 1 22 18 (75) (33)
’24 (2) 3 14 18 34
’23 (19) 9 14 26 31
’22 (19) 25 (5) 32 33
’21 (23) 6 6 12 (1)
’20 (12) 9 5 11 13
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 8 30 — — —
’25 (4) 20 16 (79) (47)
’24 (7) 0 12 15 20
’23 (24) 4 10 23 12
’22 (24) 21 (11) 27 13
’21 (28) 3 2 6 (17)
’20 (16) 8 2 7 0
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.64 1.31 — — —
’25 0.09 0.82 (4.30) 0.87 (2.27)
’24 0.46 0.52 0.67 (0.21) 1.44
’23 0.42 0.17 0.22 0.34 1.14
’22 0.66 0.34 0.69 0.65 2.33
’21 0.55 0.69 0.78 9.05 11.06
’20 0.67 0.43 0.54 0.80 2.45
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.4
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 12.28 24.23 25.52 34.58 16.27 41.72 38.89 40.24 47.53 51.76

Analyst estimates 2026–2028

Powerpack
High 29.99 35.58 45.62 53.41 57.84 65.40 58.18 58.28 70.50 101.47
People
People Employees 2,700 2,600 2,600 2,800 2,450 2,480 2,465 2,265 2,180 2,130
Revenue/emp, $m 0.20 0.21 0.24 0.26 0.26 0.26 0.29 0.33 0.36 0.39
Income, $m
Income, $m Revenue 551 558 629 721 629 645 713 757 786 825
Gross margin, % 19.35 18.48 19.48 21.11 21.90 22.07 20.25 21.56 25.08 26.87
EBT 38 8 10 38 32 170 33 16 27 (47)
EBT margin, % 6.92 1.36 1.63 5.24 5.08 26.41 4.68 2.16 3.42 (5.73)
Net income 25 20 9 32 29 136 29 16 22 (37)
Depreciation 23 23 25 28 29 28 31 33 33 34
Per share, $
Per share, $ Revenue 49.38 49.44 55.25 62.61 53.87 54.33 59.01 55.19 53.23 55.20
Earnings 2.27 1.78 0.79 2.82 2.50 11.41 2.38 1.16 1.47 (2.27)
Cash flow 3.88 3.14 4.06 4.43 1.08 (0.05) 2.71 2.26 2.31 (2.24)
Capex (1.52) (2.36) (1.51) (1.59) (1.07) (1.37) (1.62) (1.39) (0.94) (0.88)
Free cash flow 2.36 0.77 2.55 2.84 0.01 (1.42) 1.08 0.87 1.37 (3.11)
Book value 19.02 20.87 22.55 25.42 28.21 39.95 43.56 46.37 46.04 44.27
Shares, m 11 11 11 12 12 12 12 14 15 15
Valuation, ×
Valuation, × P/E 11.54 16.10 45.40 17.92 21.48 4.11 20.72 44.29 43.22 0.00
P/S 0.53 0.58 0.66 0.81 1.00 0.86 0.84 0.95 1.20 1.72
P/B 1.38 1.37 1.61 1.99 1.90 1.17 1.14 1.13 1.38 2.15
EV/Sales 0.82 0.96 1.01 1.18 1.41 1.19 1.12 1.24 1.46 2.04
EV/FCF 17.18 61.50 21.87 25.97 8,391.11 (45.37) 61.07 78.56 56.51 (36.11)
Cash, $m
Cash, $m Operating cash flow 43 35 46 51 13 (1) 33 31 34 (33)
Capex (17) (27) (17) (18) (13) (16) (20) (19) (14) (13)
Free cash flow 26 9 29 33 0 (17) 13 12 20 (47)
Balance, $m
Balance, $m Working capital 140 141 158 196 267 330 328 366 393 447
Total debt 167 216 231 308 319 286 247 265 242 304
Net debt 159 214 221 268 262 210 201 222 205 259
Shareholders’ equity 212 236 257 293 329 475 526 636 680 661
Returns, %
Returns, % ROA 4.71 3.71 1.49 4.52 3.58 14.93 2.88 1.49 1.93 (3.23)
ROIC 4.91 2.17 3.13 6.26 4.81 4.46 3.42 2.11 2.98 (2.43)
ROE 12.70 8.97 3.67 11.81 9.38 33.72 5.75 2.74 3.29 (5.57)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Ducommun Incorporated vs peers in Aerospace & Defense (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
MOG.B Moog Inc. $3.7B 31.0× — +15.16% (above 0%: growing) +153.97% (above 0%: growing) +67.52% (above 0%: growing) 31.10% 14.41% Compare
ACHR Archer Aviation Inc. $3.6B — (loss-making) — (loss-making) — n/m −51.76% (below 0%: shrinking) 14.00% (5,584.00%) Compare
FLY Firefly Aerospace, Inc. $3.2B — (loss-making) — (loss-making) +656.85% (above 0%: growing) n/m −185.28% (below 0%: shrinking) 20.29% (80.89%) Compare
LUNR Intuitive Machines, Inc. $2.9B — (loss-making) — (loss-making) +309.77% (above 0%: growing) n/m −197.16% (below 0%: shrinking) 17.40% (22.86%) Compare
ATRO Astronics Corporation $2.7B 34.2× 32.7× +27.01% (above 0%: growing) +2,362.46% (above 0%: growing) +299.44% (above 0%: growing) 33.43% 15.57% Compare
DCO Ducommun Incorporated $2.6B — (loss-making) 38.6× +11.80% (above 0%: growing) +60.71% (above 0%: growing) +48.47% (above 0%: growing) 28.02% 12.62%
RDW Redwire Corporation $2.3B — (loss-making) — (loss-making) +89.56% (above 0%: growing) n/m +62.22% (above 0%: growing) 27.80% (18.87%) Compare
VVX V2X, Inc. $2.2B 23.4× 24.6× +16.54% (above 0%: growing) +15.49% (above 0%: growing) −21.44% (below 0%: shrinking) 8.71% 4.28% Compare
VOYG Voyager Technologies, Inc. $1.7B — (loss-making) — (loss-making) +15.48% (above 0%: growing) n/m −167.81% (below 0%: shrinking) 8.45% (97.46%) Compare
Median of peers $2.8B 31.0× — +27.01% +153.97% −36.60% 18.85% (20.86%)

All 82 Aerospace & Defense stocks →

Ducommun Incorporated (DCO) key facts

  • Strength: Ducommun Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $824.8 million, up 4.88% from fiscal 2024.
  • Ducommun Incorporated (DCO) is an Aerospace & Defense company in the Industrials sector, listed on the New York Stock Exchange.
  • As of October 14, 2026, DCO traded at $168.17, a market capitalization of $2.6 billion.
  • Return on equity was −5.57% and debt-to-equity 0.40.
  • Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 3.15 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Ducommun Incorporated (DCO) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/DCO · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com