Pricing Log in Create free account
Wednesday 4 November 2026 Export DCO’s income statement to Excel — free account

Ducommun Incorporated

DCO Industrials Aerospace & Defense

Ducommun Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $824.8 million, up 4.88% from fiscal 2024.

Revenue
+11.8%
EPS
+58.8%
Free cash flow
+48.5%
Total debt
+19.9%

Quarter to June 2026, against a year earlier

154.86 11.84 −7.10%
Market cap
$2.5B
P/E
0.0×
Fwd P/E
38.2×
Dividend yield
—
F-score
4/9
Altman Z
3.15
Beneish M
−2.46
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Sold, $m 7.64
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell 1 — — 3 — 4 — — 2 — — —
Insider Ownership 6.98%

Capital & Financial Ratios $m

Size
Market Cap 2,520.00
Revenue ttm 865.07
Net income ttm (21.19)
Free cash flow ttm (24.33)
Net debt Q 236.62
Valuation
P/E 0.00
Forward P/E 38.20 (above 35: high)
Price / sales 2.92
Forward P/S Powerpack
Price / FCF 0.00
Price / book 3.66
Financial health
Current ratio Q 3.36 (at or above 1.5: strong)
Debt / equity Q 0.40 (at or below 0.5: strong)
Interest coverage Q 8.04
Growth
Revenue growth Q +11.80% (above 0%: growing)
Operating income growth Q +59.84% (above 0%: growing)
EPS, this year +15.93% (at or above 15%: strong)
EPS, next year A +23.12% (at or above 15%: strong)
Revenue, next year A +7.12%
EPS, past 5 yrs —
EPS, next 5 yrs A +19.23% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 3.2×, against a ten-year median of 1.2×; over the ten years it ranged from 0.5× in 2016 to 3.5× in 2026.
P/S against its own 10 years 97.10%
10-year low 10-year high
P/B against its own 10 years 97.10%
10-year low 10-year high
EV/Sales against its own 10 years 97.03%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 43 37 45 40
Receivables 105 110 124 147
Inventory 199 197 183 192
Other 203 224 273 283
550 568 626 661
2023 2024 2025 Q'26
Payables 72 76 75 96
ST’ Debt 8 13 5 5
Other 53 34 41 56
184 176 179 197

Compound Annual Growth %

10y 5y 3y
Sales 2.16% 5.57% 5.00%
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 13.54% 14.97% 7.94%

Earnings Trends EPS, adjusted, against the consensus

Q2 FY26 Estimate 0.94 Actual 1.18

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q3 FY25 0.95 0.99 Beat by 0.04
Q4 FY25 0.91 1.05 Beat by 0.14
Q1 FY26 0.44 0.75 Beat by 0.31
Q2 FY26 0.94 1.18 Beat by 0.24
Q3 FY26 1.06 — Reports 5 November 2026

EPS $

Mar Jun Sep Dec Year
’26 0.64 1.31 — — —
’25 0.09 0.84 (4.06) 0.60 (2.50)
’24 0.43 (0.05) 0.63 0.44 1.44
’23 0.42 0.17 0.22 0.34 1.14
’22 0.66 0.34 0.69 0.65 2.33
’21 0.55 0.69 0.78 9.05 11.06
’20 0.67 0.43 0.54 0.80 2.45
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 209 224 — — —
’25 192 201 213 219 825
’24 191 197 201 197 786
’23 181 187 196 192 757
’22 163 174 187 188 713
’21 157 160 163 165 645
’20 173 147 150 158 629
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 11 34 — — —
’25 1 22 18 (75) (33)
’24 (2) 3 14 18 34
’23 (19) 9 14 26 31
’22 (19) 25 (5) 32 33
’21 (23) 6 6 12 (1)
’20 (12) 9 5 11 13
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 8 30 — — —
’25 (4) 20 16 (79) (47)
’24 (7) 0 12 15 20
’23 (24) 4 10 23 12
’22 (24) 21 (11) 27 13
’21 (28) 3 2 6 (17)
’20 (16) 8 2 7 0
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.4
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 551 558 629 721 629 645 713 757 786 825 865 +4.6% 884 969 1,065 +8.9%
Gross margin, % 19.35 18.48 19.48 21.11 21.90 22.07 20.25 21.56 25.08 26.87 27.43 +7.5 pt
EBT 38 8 10 38 32 170 33 16 27 (47) (29) n/m
EBT margin, % 6.92 1.36 1.63 5.24 5.08 26.41 4.68 2.16 3.42 (5.73) (3.34) (12.6) pt
Net income 25 20 9 32 29 136 29 16 22 (37) (21) n/m
Per share, $
Per share, $ Revenue 49.38 49.44 55.25 62.61 53.87 54.33 59.01 55.19 53.23 55.20 57.15 +1.2%
Earnings 2.27 1.78 0.79 2.82 2.50 11.41 2.38 1.16 1.47 (2.50) (1.43) n/m
Cash flow 3.88 3.14 4.06 4.43 1.08 (0.05) 2.71 2.26 2.31 (2.24) (0.78) n/m
Capex (1.52) (2.36) (1.51) (1.59) (1.07) (1.37) (1.62) (1.39) (0.94) (0.88) (0.83) (5.9%)
Free cash flow 2.36 0.77 2.55 2.84 0.01 (1.42) 1.08 0.87 1.37 (3.11) (1.61) n/m
Book value 19.02 20.87 22.55 25.42 28.21 39.95 43.56 46.37 46.04 44.27 45.62 +9.8%
Shares, m 11 11 11 12 12 12 12 14 15 15 15 +3.3%
Valuation, ×
Valuation, × P/E 11.54 16.10 45.40 17.92 21.48 4.11 20.72 44.29 43.60 0.00 0.00 22.5
P/S 0.53 0.58 0.66 0.81 1.00 0.86 0.84 0.95 1.20 1.73 2.92 0.9
P/B 1.38 1.37 1.61 1.99 1.90 1.17 1.14 1.13 1.39 2.16 3.66 1.5
EV/Sales 0.82 0.96 1.01 1.18 1.41 1.19 1.12 1.24 1.46 2.04 3.20 1.2
EV/FCF 17.18 61.50 21.87 25.97 8,391.11 (45.37) 61.07 78.56 56.66 (36.20) (113.61) 863.2
Cash, $m
Cash, $m Operating cash flow 43 35 46 51 13 (1) 33 31 34 (33) (12) n/m
Capex (17) (27) (17) (18) (13) (16) (20) (19) (14) (13) (13) (2.8%)
Free cash flow 26 9 29 33 0 (17) 13 12 20 (47) (24) n/m
Balance, $m
Balance, $m Working capital 140 141 158 196 267 330 328 366 393 447 464 +13.8%
Net debt 159 214 221 268 262 210 201 222 205 259 237 +5.5%
Shareholders’ equity 212 236 257 293 329 475 526 636 680 661 690 +13.5%
Returns, %
Returns, % ROA 4.71 3.71 1.49 4.52 3.58 14.93 2.88 1.49 1.93 (3.23) (1.79) (7.9) pt
ROIC 4.91 2.17 3.13 6.26 4.81 4.46 3.42 2.11 2.98 (2.43) (0.97) (7.3) pt
ROE 12.70 8.97 3.67 11.81 9.38 33.72 5.75 2.74 3.29 (5.57) (3.03) (18.3) pt
People
People Employees 2,700 2,600 2,600 2,800 2,450 2,480 2,465 2,265 2,180 2,130 — (2.6%)
Revenue/emp, $m 0.20 0.21 0.24 0.26 0.26 0.26 0.29 0.33 0.36 0.39 — +7.4%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

Ducommun Incorporated vs peers in Aerospace & Defense (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
MOG.B Moog Inc. $3.7B 29.4× — +15.16% (above 0%: growing) +153.97% (above 0%: growing) +67.52% (above 0%: growing) 31.10% 14.41% Compare
ACHR Archer Aviation Inc. $3.2B — (loss-making) — (loss-making) — n/m −51.76% (below 0%: shrinking) 14.00% (5,584.00%) Compare
FLY Firefly Aerospace, Inc. $2.9B — (loss-making) — (loss-making) +656.85% (above 0%: growing) n/m −185.28% (below 0%: shrinking) 20.29% (80.89%) Compare
ATRO Astronics Corporation $2.6B 33.0× 22.5× +27.01% (above 0%: growing) +2,362.46% (above 0%: growing) +299.44% (above 0%: growing) 33.43% 15.57% Compare
VVX V2X, Inc. $2.5B 25.6× 24.7× +8.94% (above 0%: growing) +30.77% (above 0%: growing) +81.15% (above 0%: growing) 8.13% 4.68% Compare
DCO Ducommun Incorporated $2.5B — (loss-making) 38.2× +11.80% (above 0%: growing) +58.82% (above 0%: growing) +48.47% (above 0%: growing) 28.02% 12.62%
LUNR Intuitive Machines, Inc. $2.4B — (loss-making) — (loss-making) +309.77% (above 0%: growing) n/m −197.16% (below 0%: shrinking) 17.40% (22.86%) Compare
RDW Redwire Corporation $2.0B — (loss-making) — (loss-making) +89.56% (above 0%: growing) n/m +62.22% (above 0%: growing) 27.80% (18.87%) Compare
AADX Applied Aerospace & Defense, Inc. $1.9B — (loss-making) — (loss-making) — n/m — 22.22% (57.51%) Compare
Median of peers $2.6B 29.4× — +58.29% +153.97% +62.22% 21.26% (20.86%)

All 94 Aerospace & Defense stocks →

Pay and ownership Proxy statement filed 13 March 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 10.33m 46.19m 177.00
2024 9.72m 21.28m 126.00
2023 8.28m 8.34m 103.00
2022 6.72m 7.94m 99.00
2021 6.30m 5.44m 93.00
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Read the proxy statement

Ducommun Incorporated (DCO) Latest News

22 Oct

Impact 3 · · GlobeNewswire

9 Oct

Impact 3 · · StockStory

24 Sep

Impact 4 · · GlobeNewswire
Impact 4 · · Simply Wall St.

23 Sep

Impact 4 ·

22 Sep

Impact 3 ·

15 Sep

Impact 4 ·
Impact 3 ·

3 Sep

Impact 4 ·

28 Aug

Impact 3 ·

13 Aug

Impact 4 ·
Impact 3 · · The Motley Fool transcript

10 Aug

Impact 4 ·

8 Aug

Impact 3 ·
Impact 3 · · MarketBeat transcript

6 Aug

Impact 4 · transcript
Impact 4 · · Moby transcript
Impact 3 ·
Impact 3 ·
Impact 3 ·

9 Jul

Impact 3 ·

20 May

Impact 3 · · StockStory

16 May

Impact 4 · · StockStory

13 May

Impact 4 · · StockStory

12 May

Impact 4 · · GuruFocus.com
Impact 4 · · Moby
Impact 4 · · MarketBeat
Impact 4 · · The Motley Fool transcript
Impact 4 · · InvestorsHub
Impact 3 · · Simply Wall St.

DCO metrics, ten years each

stockrow.com/DCO · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com