Wednesday 14 October 2026 Export DCO’s income statement to Excel — free account

Ducommun Incorporated

Ducommun Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $824.8 million, up 4.88% from fiscal 2024. In the quarter to June 2026, revenue grew 11.8%, EPS grew 60.7%, free cash flow grew 48.5% and total debt rose 19.9%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for five.

168.17 0.81 −0.48%

Follow DCO

Alert me

Market cap: $2.6B
P/E: 0.0×
Fwd P/E: 38.6×
Dividend yield: —
F-score: 4/9
Altman Z: 3.15
Beneish M: −2.46
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 7.79

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	1	1	—	—	3	—	4	—	—	2	—	—

Insider Ownership 6.98%

Capital & Financial Ratios $m

Market Cap 2,550.00

Revenue 865.07

Net Income (21.19)

Free Cash Flow (24.33)

Net Debt 236.62

Current Ratio 3.36

Debt/Equity 0.40

P/E ratio 0.00

Fwd P/E 38.60

P/S ratio 2.96

P/B ratio 3.70

Past 5Y EPS Growth —

This Y EPS Growth 16.11%

Next Y EPS Growth 23.21%

Next Y revenue growth 7.12%

Next 5Y EPS Growth 19.21%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 98.01%

10-year low 10-year high

P/B against its own 10 years 97.90%

10-year low 10-year high

EV/Sales against its own 10 years 97.75%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	43	37	45	40
Receivables	105	110	124	147
Inventory	199	197	183	192
Other	203	224	273	283
	550	568	626	661

	2023	2024	2025	Q'26
Payables	72	76	75	96
ST’ Debt	8	13	5	5
Other	53	34	41	56
	184	176	179	197

Compound Annual Growth %

	10y	5y	3y
Sales	2.16%	5.57%	5.00%
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	13.54%	14.97%	7.94%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	209	224	—	—	—
’25	192	201	213	219	825
’24	191	197	201	197	786
’23	181	187	196	192	757
’22	163	174	187	188	713
’21	157	160	163	165	645
’20	173	147	150	158	629

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	11	34	—	—	—
’25	1	22	18	(75)	(33)
’24	(2)	3	14	18	34
’23	(19)	9	14	26	31
’22	(19)	25	(5)	32	33
’21	(23)	6	6	12	(1)
’20	(12)	9	5	11	13

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	8	30	—	—	—
’25	(4)	20	16	(79)	(47)
’24	(7)	0	12	15	20
’23	(24)	4	10	23	12
’22	(24)	21	(11)	27	13
’21	(28)	3	2	6	(17)
’20	(16)	8	2	7	0

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.64	1.31	—	—	—
’25	0.09	0.82	(4.30)	0.87	(2.27)
’24	0.46	0.52	0.67	(0.21)	1.44
’23	0.42	0.17	0.22	0.34	1.14
’22	0.66	0.34	0.69	0.65	2.33
’21	0.55	0.69	0.78	9.05	11.06
’20	0.67	0.43	0.54	0.80	2.45

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	12.28	24.23	25.52	34.58	16.27	41.72	38.89	40.24	47.53	51.76	Analyst estimates 2026–2028 Powerpack
	High	29.99	35.58	45.62	53.41	57.84	65.40	58.18	58.28	70.50	101.47
People
People	Employees	2,700	2,600	2,600	2,800	2,450	2,480	2,465	2,265	2,180	2,130
	Revenue/emp, $m	0.20	0.21	0.24	0.26	0.26	0.26	0.29	0.33	0.36	0.39
Income, $m
Income, $m	Revenue	551	558	629	721	629	645	713	757	786	825
	Gross margin, %	19.35	18.48	19.48	21.11	21.90	22.07	20.25	21.56	25.08	26.87
	EBT	38	8	10	38	32	170	33	16	27	(47)
	EBT margin, %	6.92	1.36	1.63	5.24	5.08	26.41	4.68	2.16	3.42	(5.73)
	Net income	25	20	9	32	29	136	29	16	22	(37)
	Depreciation	23	23	25	28	29	28	31	33	33	34
Per share, $
Per share, $	Revenue	49.38	49.44	55.25	62.61	53.87	54.33	59.01	55.19	53.23	55.20
	Earnings	2.27	1.78	0.79	2.82	2.50	11.41	2.38	1.16	1.47	(2.27)
	Cash flow	3.88	3.14	4.06	4.43	1.08	(0.05)	2.71	2.26	2.31	(2.24)
	Capex	(1.52)	(2.36)	(1.51)	(1.59)	(1.07)	(1.37)	(1.62)	(1.39)	(0.94)	(0.88)
	Free cash flow	2.36	0.77	2.55	2.84	0.01	(1.42)	1.08	0.87	1.37	(3.11)
	Book value	19.02	20.87	22.55	25.42	28.21	39.95	43.56	46.37	46.04	44.27
	Shares, m	11	11	11	12	12	12	12	14	15	15
Valuation, ×
Valuation, ×	P/E	11.54	16.10	45.40	17.92	21.48	4.11	20.72	44.29	43.22	0.00
	P/S	0.53	0.58	0.66	0.81	1.00	0.86	0.84	0.95	1.20	1.72
	P/B	1.38	1.37	1.61	1.99	1.90	1.17	1.14	1.13	1.38	2.15
	EV/Sales	0.82	0.96	1.01	1.18	1.41	1.19	1.12	1.24	1.46	2.04
	EV/FCF	17.18	61.50	21.87	25.97	8,391.11	(45.37)	61.07	78.56	56.51	(36.11)
Cash, $m
Cash, $m	Operating cash flow	43	35	46	51	13	(1)	33	31	34	(33)
	Capex	(17)	(27)	(17)	(18)	(13)	(16)	(20)	(19)	(14)	(13)
	Free cash flow	26	9	29	33	0	(17)	13	12	20	(47)
Balance, $m
Balance, $m	Working capital	140	141	158	196	267	330	328	366	393	447
	Total debt	167	216	231	308	319	286	247	265	242	304
	Net debt	159	214	221	268	262	210	201	222	205	259
	Shareholders’ equity	212	236	257	293	329	475	526	636	680	661
Returns, %
Returns, %	ROA	4.71	3.71	1.49	4.52	3.58	14.93	2.88	1.49	1.93	(3.23)
	ROIC	4.91	2.17	3.13	6.26	4.81	4.46	3.42	2.11	2.98	(2.43)
	ROE	12.70	8.97	3.67	11.81	9.38	33.72	5.75	2.74	3.29	(5.57)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
MOG.B Moog Inc.	$3.7B	31.0×	—	+15.16% (above 0%: growing)	+153.97% (above 0%: growing)	+67.52% (above 0%: growing)	31.10%	14.41%	Compare
ACHR Archer Aviation Inc.	$3.6B	— (loss-making)	— (loss-making)	—	n/m	−51.76% (below 0%: shrinking)	14.00%	(5,584.00%)	Compare
FLY Firefly Aerospace, Inc.	$3.2B	— (loss-making)	— (loss-making)	+656.85% (above 0%: growing)	n/m	−185.28% (below 0%: shrinking)	20.29%	(80.89%)	Compare
LUNR Intuitive Machines, Inc.	$2.9B	— (loss-making)	— (loss-making)	+309.77% (above 0%: growing)	n/m	−197.16% (below 0%: shrinking)	17.40%	(22.86%)	Compare
ATRO Astronics Corporation	$2.7B	34.2×	32.7×	+27.01% (above 0%: growing)	+2,362.46% (above 0%: growing)	+299.44% (above 0%: growing)	33.43%	15.57%	Compare
DCO Ducommun Incorporated	$2.6B	— (loss-making)	38.6×	+11.80% (above 0%: growing)	+60.71% (above 0%: growing)	+48.47% (above 0%: growing)	28.02%	12.62%
RDW Redwire Corporation	$2.3B	— (loss-making)	— (loss-making)	+89.56% (above 0%: growing)	n/m	+62.22% (above 0%: growing)	27.80%	(18.87%)	Compare
VVX V2X, Inc.	$2.2B	23.4×	24.6×	+16.54% (above 0%: growing)	+15.49% (above 0%: growing)	−21.44% (below 0%: shrinking)	8.71%	4.28%	Compare
VOYG Voyager Technologies, Inc.	$1.7B	— (loss-making)	— (loss-making)	+15.48% (above 0%: growing)	n/m	−167.81% (below 0%: shrinking)	8.45%	(97.46%)	Compare
Median of peers	$2.8B	31.0×	—	+27.01%	+153.97%	−36.60%	18.85%	(20.86%)

All 82 Aerospace & Defense stocks →

Ducommun Incorporated (DCO) key facts

Strength: Ducommun Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $824.8 million, up 4.88% from fiscal 2024.
Ducommun Incorporated (DCO) is an Aerospace & Defense company in the Industrials sector, listed on the New York Stock Exchange.
As of October 14, 2026, DCO traded at $168.17, a market capitalization of $2.6 billion.
Return on equity was −5.57% and debt-to-equity 0.40.
Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 3.15 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.