Wednesday 4 November 2026
Export ACHR’s income statement to Excel — free account
Archer Aviation Inc.
ACHR Industrials Aerospace & Defense
Archer Aviation Inc.’s revenue for fiscal 2025 (year ended December 2025) was $300,000.00.
- EPS
- +5.56%
- Free cash flow
- −51.8%
- Total debt
- +51.4%
Quarter to June 2026, against a year earlier
4.15
0.02
+0.48%
Follow ACHR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | 0 | — | — | 15 | 138 | 507 | +1,090.8% | |
| Gross margin, % | — | — | — | — | 0.00 | 0.00 | 0.00 | — | — | 0.00 | 0.00 | 0.0 pt | ||||||
| EBT | — | — | — | — | (25) | (348) | (317) | (457) | (537) | (618) | (799) | +90.2% | ||||||
| EBT margin, % | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (205,966.67) | 0.00 | (205,966.7) pt | ||||||
| Net income | — | 0 | — | — | (25) | (348) | (317) | (458) | (537) | (618) | (800) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | (0.49) | (3.14) | (1.32) | (1.69) | (1.42) | (0.99) | (1.08) | +14.9% | ||||||
| Cash flow | — | — | — | — | (0.45) | (0.98) | (0.83) | (1.00) | (0.98) | (0.69) | (0.69) | +8.8% | ||||||
| Capex | — | — | — | — | (0.04) | (0.03) | (0.03) | (0.16) | (0.22) | (0.17) | (0.19) | +34.7% | ||||||
| Free cash flow | — | — | — | — | (0.49) | (1.01) | (0.86) | (1.17) | (1.20) | (0.86) | (0.88) | +11.8% | ||||||
| Book value | — | — | — | — | 0.72 | 6.31 | 2.05 | 1.36 | 2.00 | 3.53 | 2.45 | +37.6% | ||||||
| Shares, m | — | — | — | — | 50 | 111 | 240 | 270 | 377 | 624 | 708 | +65.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | 2.13 | 1.70 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | (5.55) | (2.62) | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | (23) | (108) | (200) | (272) | (369) | (433) | (540) | +80.2% | |||||
| Capex | — | — | — | — | (2) | (3) | (7) | (44) | (82) | (105) | (146) | +123.1% | ||||||
| Free cash flow | — | — | — | — | (25) | (112) | (207) | (316) | (451) | (538) | (686) | +85.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 34 | 727 | 492 | 366 | 787 | 1,972 | 1,486 | +125.8% | |||||
| Net debt | — | — | — | — | (35) | (736) | (525) | (451) | (766) | (1,856) | (1,451) | +121.5% | ||||||
| Shareholders’ equity | — | — | — | — | 36 | 699 | 493 | 367 | 753 | 2,203 | 1,916 | +127.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | (118.66) | (85.86) | (47.28) | (81.18) | (69.02) | (35.66) | (38.52) | +83.0 pt | |||||
| ROIC | — | — | — | — | (1,397.73) | 0.00 | 0.00 | 0.00 | 0.00 | (131.51) | (126.95) | +1,266.2 pt | ||||||
| ROE | — | — | — | — | (6.75) | (94.67) | (53.23) | (106.44) | (95.88) | (41.84) | (44.47) | (35.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 209 | 483 | 691 | 1,148 | 1,660 | — | +67.9% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Archer Aviation Inc. vs peers in Aerospace & Defense (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DPC DPC Holdings PLC | $4.7B | — | — | — | n/m | — | 25.83% | (44.73%) | Compare |
| MDA MDA Space Ltd. | $4.4B | 46.5× | 49.5× | +33.44% (above 0%: growing) | −12.34% (below 0%: shrinking) | −1,555.78% (below 0%: shrinking) | 25.25% | 6.14% | Compare |
| AIR AAR Corp. | $4.4B | 22.2× | 19.7× | +24.12% (above 0%: growing) | +5.21% (above 0%: growing) | +182.09% (above 0%: growing) | 19.20% | 7.85% | Compare |
| MOG.B Moog Inc. | $3.7B | 29.4× | — | +15.16% (above 0%: growing) | +153.97% (above 0%: growing) | +67.52% (above 0%: growing) | 31.10% | 14.41% | Compare |
| ACHR Archer Aviation Inc. | $3.2B | — (loss-making) | — (loss-making) | — | n/m | −51.76% (below 0%: shrinking) | 14.00% | (5,584.00%) | |
| FLY Firefly Aerospace, Inc. | $2.9B | — (loss-making) | — (loss-making) | +656.85% (above 0%: growing) | n/m | −185.28% (below 0%: shrinking) | 20.29% | (80.89%) | Compare |
| ATRO Astronics Corporation | $2.6B | 33.0× | 22.5× | +27.01% (above 0%: growing) | +2,362.46% (above 0%: growing) | +299.44% (above 0%: growing) | 33.43% | 15.57% | Compare |
| VVX V2X, Inc. | $2.5B | 25.6× | 24.7× | +8.94% (above 0%: growing) | +30.77% (above 0%: growing) | +81.15% (above 0%: growing) | 8.13% | 4.68% | Compare |
| DCO Ducommun Incorporated | $2.5B | — (loss-making) | 38.2× | +11.80% (above 0%: growing) | +58.82% (above 0%: growing) | +48.47% (above 0%: growing) | 28.02% | 12.62% | Compare |
| Median of peers | $3.3B | 29.4× | 24.7× | +24.12% | +44.79% | +67.52% | 25.54% | 7.00% |
Pay and ownership Proxy statement filed 30 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 11.40m | (31.11m) | — |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement