Ducommun Incorporated
DCO Industrials Aerospace & Defense
Ducommun Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $824.8 million, up 4.88% from fiscal 2024. In the quarter to June 2026, revenue grew 11.8%, EPS grew 60.7%, free cash flow grew 48.5% and total debt rose 19.9%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for five.
Follow DCO
Ducommun Incorporated (DCO) Beneish M-score
Ducommun Incorporated's Beneish M-score for fiscal 2025 is −2.46; values above −1.78 are the model's flag for possible earnings manipulation — a statistical screen, not a finding.
Beneish M-score, annual
Embed this chart
Annual newest first
| Period | Beneish M-score | Change (points) |
|---|---|---|
| FY2025 | −2.46 | 0.12 |
| FY2024 | −2.58 | (0.05) |
| FY2023 | −2.53 | (0.46) |
| FY2022 | −2.07 | (0.52) |
| FY2021 | −1.55 | 1.03 |
| FY2020 | −2.58 | 0.03 |
| FY2019 | −2.61 | 0.27 |
| FY2018 | −2.88 | (0.31) |
| FY2017 | −2.57 | (0.11) |
| FY2016 | −2.46 | 1.03 |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Days’ sales in receivables index | 1.08 | — | 0.99 | |
| Gross margin index | 0.93 | — | 0.49 | |
| Asset quality index | 0.96 | — | 0.39 | |
| Sales growth index | 1.05 | — | 0.94 | |
| Depreciation index | 0.98 | — | 0.11 | |
| SG&A index | 0.95 | — | −0.16 | |
| Total accruals to total assets | 0.00 | — | −0.02 | |
| Leverage index | 1.12 | — | −0.37 | |
| Beneish M-score | Low — no pattern the model associates with manipulation | −2.46 | ||
How the Beneish M-score works
M = −4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI (Beneish, 1999): eight changes in the accounts from one fiscal year to the next, which the model weighs for the pattern seen in companies that later restated their earnings. Higher is worse.
| below −2.22 | Low — no pattern the model associates with manipulation |
|---|---|
| −2.22 to −1.78 | Elevated |
| above −1.78 | Flagged by the model |
−1.78 is the cut-off usually quoted from the paper, −2.22 a common conservative one. A statistical screen, not a finding of wrongdoing.
When asset quality, depreciation or SG&A cannot be worked out, that index is set to 1, as Beneish did, and the breakdown says so; with all three missing there is no score. Depreciation includes amortisation, and asset quality leaves out securities. Not worked out for banks, insurers and REITs.
Beneish M-score against peers
| Company | Beneish M-score |
|---|---|
| LUNR Intuitive Machines, Inc. compare | −4.7× |
| ATRO Astronics Corporation compare | −2.8× |
| VVX V2X, Inc. compare | −2.6× |
| DCO Ducommun Incorporated | −2.5× |
| MOG.B Moog Inc. compare | −2.4× |
| VOYG Voyager Technologies, Inc. compare | −1.6× |
| RDW Redwire Corporation compare | −0.8× |
| FLY Firefly Aerospace, Inc. compare | 13.4× |
| ACHR Archer Aviation Inc. compare | — |
What Beneish M-score is
The Beneish M-Score combines eight year-on-year changes in the accounts into a statistical screen for patterns seen in companies that overstated earnings.
−4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI