stockrow
Monday 9 November 2026
Export AVEX’s income statement to Excel — free account
AEVEX Corp.
AVEXIndustrials Aerospace & Defense
10.20
0.94
+10.15%
Follow AVEX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Jun ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | 573 | — | 871 | 1,028 | — | +18.0% | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EBT | — | — | — | — | — | — | — | — | — | — | (9) | — | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Net income | — | — | — | — | — | — | — | — | — | — | 16 | — | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| Earnings | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Cash flow | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Capex | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Book value | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Shares, m | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | — | — | (19) | — | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | (7) | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | — | (26) | — | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | — | — | 355 | — | |||||
| Net debt | — | — | — | — | — | — | — | — | — | — | (116) | — | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | — | — | (529) | — | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| ROIC | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| ROE | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
Negative figures in brackets.
estimates
Latest quarter Jun 2026
AEVEX Corp. vs peers in Aerospace & Defense (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RDW Redwire Corporation | $1.8B | — (loss-making) | — (loss-making) | +5.42% (above 0%: growing) | n/m | −138.56% (below 0%: shrinking) | 32.30% | (24.09%) | Compare |
| LYNX Lyntris Inc. | $1.7B | — | — | — | — | — | — | — | Compare |
| AADX Applied Aerospace & Defense, Inc. | $1.7B | — (loss-making) | — (loss-making) | — | n/m | — | 22.22% | (57.51%) | Compare |
| VOYG Voyager Technologies, Inc. | $1.5B | — (loss-making) | — (loss-making) | +124.10% (above 0%: growing) | n/m | +4.80% (above 0%: growing) | 11.53% | (69.78%) | Compare |
| HAWK HawkEye 360 Inc. | $1.5B | — (loss-making) | — (loss-making) | — | n/m | — | 60.94% | (23.18%) | Compare |
| CDRE Cadre Holdings, Inc. | $1.4B | 33.5× | 32.5× | +30.16% (above 0%: growing) | +38.11% (above 0%: growing) | −8.16% (below 0%: shrinking) | 43.42% | 13.97% | Compare |
| AVEX AEVEX Corp. | $1.3B | — | — | — | — | — | 23.61% | 7.62% | |
| NPK National Presto Industries, Inc. | $1.0B | 23.8× | 21.7× | +21.71% (above 0%: growing) | +206.94% (above 0%: growing) | +169.47% (above 0%: growing) | 19.47% | 13.24% | Compare |
| RGR Sturm, Ruger & Company, Inc. | $797.8M | 48.3× | — (loss-making) | +16.46% (above 0%: growing) | +263.80% (above 0%: growing) | −58.66% (below 0%: shrinking) | 20.68% | 4.05% | Compare |
| Median of peers | $1.5B | 33.5× | — | +21.71% | +206.94% | −8.16% | 22.22% | (23.18%) |