Pricing Log in Create free account
Saturday 17 October 2026 Export CYRX’s income statement to Excel — free account

CryoPort, Inc.

CYRX Industrials Integrated Freight & Logistics

In the quarter to June 2026, revenue grew 7.74%, EPS fell 109.8%, free cash flow grew 35.9% and total debt was flat, each against the same quarter a year earlier.

16.84 0.23 −1.35%
Market cap
$864.6M
P/E
0.0×
Fwd P/E
−19.8×
Dividend yield
—
F-score
5/9
Altman Z
0.31
Beneish M
−2.42
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 4.64
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — 1 — — 7 — — 3 — 1 — —
Insider Ownership 3.99%

Capital & Financial Ratios $m

Market Cap 864.58
Revenue 186.45
Net Income (37.39)
Free Cash Flow (21.35)
Net Debt (209.14)
Current Ratio 2.08 (at or above 1.5: strong)
Debt/Equity 0.38 (at or below 0.5: strong)
P/E ratio 0.00
Fwd P/E (19.80) (negative: loss-making)
P/S ratio 4.56
P/B ratio 1.91
Past 5Y EPS Growth —
This Y EPS Growth (156.31%) (below 0%: weak)
Next Y EPS Growth 18.06% (at or above 15%: strong)
Next Y revenue growth 10.97% (at or above 10%: strong)
Next 5Y EPS Growth 37.25% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 3.4×, against a ten-year median of 5.2×; over the ten years it ranged from 0.9× in 2025 to 53.4× in 2020.
P/S against its own 10 years 39.59%
10-year low 10-year high
P/B against its own 10 years 33.54%
10-year low 10-year high
EV/Sales against its own 10 years 32.99%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2017 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 457 251 411 397
Receivables 42 25 33 36
Inventory 26 21 23 22
Other — 36 — —
535 342 476 460
2023 2024 2025 Q'26
Payables 27 16 15 16
ST’ Debt 0 14 — 186
Other 0 18 — 1
46 65 219 221

Compound Annual Growth %

10y 5y 3y
Sales 40.49% 17.49% (9.45%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 66.36% 5.60% (3.30%)

Revenue $m

Mar Jun Sep Dec Year
’26 48 49 — — —
’25 41 45 44 45 176
’24 37 40 38 41 157
’23 63 57 56 — 169
’22 52 64 60 60 237
’21 53 56 57 56 223
’20 10 9 11 48 79
Fiscal quarters ending in the months shown.
value withheld pending a data check

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 4 1 — — —
’25 (4) (7) 2 1 (9)
’24 (3) (8) 0 (5) (16)
’23 3 (4) (2) 2 (1)
’22 1 (7) 1 4 (2)
’21 (6) 3 9 3 8
’20 1 (1) (5) (10) (15)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (7) (9) — — —
’25 (8) (14) (2) (4) (28)
’24 (8) (14) (5) (11) (38)
’23 (7) (15) (13) (10) (46)
’22 (4) (12) (5) (5) (26)
’21 (9) (2) (5) (1) (17)
’20 0 (3) (7) (14) (25)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.25) (0.20) — — —
’25 (0.28) 2.05 (0.18) (0.27) 1.40
’24 (0.43) (1.62) (0.02) (0.42) (2.49)
’23 (0.16) (0.42) (0.31) (1.31) (2.21)
’22 (0.31) (0.23) (0.15) (0.24) (0.93)
’21 (0.13) (0.16) (0.18) (5.46) (6.18)
’20 (0.11) (0.15) (0.29) (1.32) (1.94)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 1.03 1.96 6.66 8.28 13.01 45.95 15.63 9.00 5.32 4.58

Analyst estimates 2026–2028

Powerpack
High 3.49 10.40 16.88 25.02 63.36 86.30 59.71 26.01 20.11 11.44
People
People Employees 37 57 92 125 625 847 1,024 1,170 1,186 738
Revenue/emp, $m 0.00 0.21 0.21 0.27 0.13 0.26 0.23 0.14 0.13 0.24
Income, $m
Income, $m Revenue 8 12 20 34 79 223 237 169 157 176
Gross margin, % 40.39 49.91 52.18 51.12 46.17 43.38 43.78 44.67 44.43 47.14
EBT (13) (8) (10) (18) (33) (274) (35) (84) (104) (32)
EBT margin, % (170.70) (66.03) (48.59) (53.83) (41.60) (123.02) (14.79) (49.93) (66.56) (18.26)
Net income (13) (8) (10) (18) (33) (276) (37) (100) (115) 78
Depreciation 0 1 1 3 10 21 25 30 33 29
Per share, $
Per share, $ Revenue 0.54 0.52 0.70 1.02 2.04 4.85 4.84 3.46 3.18 3.52
Earnings (0.93) (0.34) (0.34) (0.55) (1.94) (6.18) (0.93) (2.21) (2.49) 1.40
Cash flow (0.40) (0.16) (0.12) (0.04) (0.39) 0.18 (0.04) (0.02) (0.33) (0.17)
Capex (0.08) (0.08) (0.10) (0.16) (0.25) (0.54) (0.49) (0.92) (0.43) (0.39)
Free cash flow (0.48) (0.23) (0.22) (0.20) (0.64) (0.37) (0.53) (0.94) (0.76) (0.56)
Book value 0.40 0.78 1.37 3.78 9.92 13.97 11.35 10.03 8.14 10.04
Shares, m 14 23 28 33 39 46 49 49 49 50
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.27
P/S 5.87 16.29 15.85 16.19 21.51 12.21 3.60 4.47 2.45 2.73
P/B 7.94 10.89 8.07 4.35 4.46 4.30 1.59 1.63 1.04 1.04
EV/Sales 5.45 15.14 14.24 13.44 21.83 11.22 3.11 4.02 2.13 1.46
EV/FCF (6.08) (33.62) (44.26) (67.74) (70.02) (147.98) (28.31) (14.84) (8.88) (9.14)
Cash, $m
Cash, $m Operating cash flow (6) (4) (3) (1) (15) 8 (2) (1) (16) (9)
Capex (1) (2) (3) (5) (10) (25) (24) (45) (21) (20)
Free cash flow (7) (5) (6) (7) (25) (17) (26) (46) (38) (28)
Balance, $m
Balance, $m Working capital 4 15 49 98 112 651 563 490 277 257
Total debt 1 — 15 1 118 409 407 381 200 2
Net debt (4) (15) (33) (93) 25 (219) (116) (76) (50) (409)
Shareholders’ equity 6 18 39 126 383 642 556 489 402 503
Returns, %
Returns, % ROA (189.28) (55.67) (24.86) (19.05) (21.80) (34.07) (4.21) (10.78) (14.78) 9.57
ROIC (304.99) (173.41) (89.55) (33.48) (4.60) (2.64) (4.53) (15.20) (21.63) (24.67)
ROE (300.55) (67.03) (33.87) (22.24) (29.65) (56.10) (7.76) (21.51) (29.57) 16.98
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

CryoPort, Inc. vs peers in Integrated Freight & Logistics (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
LSTR Landstar System, Inc. $5.9B 44.5× 38.6× +18.09% (above 0%: growing) +20.00% (above 0%: growing) −950.32% (below 0%: shrinking) 21.71% 4.62% Compare
GXO GXO Logistics, Inc. $5.3B 41.0× 26.3× +4.30% (above 0%: growing) −4.35% (below 0%: shrinking) +127.91% (above 0%: growing) 14.76% 2.24% Compare
PBI Pitney Bowes Inc. $2.4B 13.6× 11.1× −2.25% (below 0%: shrinking) +117.65% (above 0%: growing) +37.11% (above 0%: growing) 53.66% 23.66% Compare
HUBG Hub Group, Inc. $1.7B 15.1× 23.7× −5.31% (below 0%: shrinking) +23.08% (above 0%: growing) −37.43% (below 0%: shrinking) 26.84% 4.22% Compare
CYRX CryoPort, Inc. $864.6M — (loss-making) — (loss-making) +7.74% (above 0%: growing) n/m +35.91% (above 0%: growing) 46.61% (20.50%)
FWRD Forward Air Corporation $535.1M — (loss-making) — (loss-making) +8.76% (above 0%: growing) n/m +59.37% (above 0%: growing) 49.11% (29.91%) Compare
RLGT Radiant Logistics, Inc. $426.1M 22.5× 27.6× +18.52% (above 0%: growing) +60.00% (above 0%: growing) −662.14% (below 0%: shrinking) 25.55% 3.26% Compare
PAL Proficient Auto Logistics, Inc. $88.7M — (loss-making) — (loss-making) −5.32% (below 0%: shrinking) n/m −124.95% (below 0%: shrinking) 100.00% (2.96%) Compare
FLX BingEx Limited $80.2M — (loss-making) 7.1× −3.11% (below 0%: shrinking) n/m — 10.16% 0.77% Compare
Median of peers $1.1B 22.5× 25.0× +1.02% +23.08% −37.43% 26.20% 2.75%

All 31 Integrated Freight & Logistics stocks →

CryoPort, Inc. (CYRX) key facts

  • CryoPort, Inc. (CYRX) is an Integrated Freight & Logistics company in the Industrials sector, listed on Nasdaq.
  • As of October 16, 2026, CYRX traded at $16.84, a market capitalization of $864.6 million.
  • Return on equity was 17.0% and debt-to-equity 0.38.
  • Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 0.31 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

CryoPort, Inc. (CYRX) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/CYRX · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com