Pricing Log in Create free account

CryoPort, Inc. (CYRX) vs Forward Air Corporation (FWRD)

CryoPort, Inc. and Forward Air Corporation are both Integrated Freight & Logistics companies. CryoPort, Inc. is the larger, with a market value of $864.6M against $535.1M — 1.6× the size. CryoPort, Inc. grew revenue faster over the last twelve months: 12.1% against −0.11%. Forward Air Corporation has the higher net margin (−11.4% vs −24.3%) and the higher return on invested capital (−7.28% vs −8.79%). Across the 17 metrics below, Forward Air Corporation leads on 10 and CryoPort, Inc. on 7.

Valuation

Metric CYRX FWRD Integrated Freight & Logistics median
P/E n/m n/m 22.48
P/S 4.56 0.19 0.73
P/B 1.91 n/m 1.91
Price to free cash flow n/m 9.49 13.24
EV/EBITDA n/m 9.00 9.43
EV/Sales 3.43 0.82 1.10
Earnings yield (5.34%) (59.18%) (1.27%)
Free cash flow yield (2.51%) 10.54% 0.00%

Profitability

Metric CYRX FWRD Integrated Freight & Logistics median
Gross margin 47.08% 49.27% 27.04%
Operating margin (21.25%) (6.70%) 0.92%
Net margin (24.34%) (11.37%) (0.14%)
Free cash flow margin (11.45%) 2.04% 0.00%
Return on equity (9.85%) (611.69%) 0.00%
Return on assets (5.93%) (11.07%) 0.00%
Return on invested capital (8.79%) (7.28%) 0.00%

Growth

Metric CYRX FWRD Integrated Freight & Logistics median
Revenue growth (TTM) 12.14% (0.11%) 6.03%
EPS growth (last fiscal year) 156.22% 88.17% 7.70%
Revenue growth, 5-year CAGR 17.49% 14.47% 2.88%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CYRX FWRD Integrated Freight & Logistics median
Debt to equity 0.38 (13.94) 0.14
Current ratio 2.08 1.32 1.58
Net debt to EBITDA 52.00 8.48 0.41

Dividend

Metric CYRX FWRD Integrated Freight & Logistics median
Dividend yield — — 1.89%
Payout ratio — — 0.29

Size

Metric CYRX FWRD Integrated Freight & Logistics median
Market cap 864.58m 535.09m 65.37m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack