Pricing Log in Create free account
Friday 6 November 2026 Export CYRX’s income statement to Excel — free account

CryoPort, Inc.

CYRX Industrials Integrated Freight & Logistics

CryoPort, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $176.2 million, up 12.4% from fiscal 2024.

Revenue
+7.74%
EPS
−109.8%
Free cash flow
+35.9%
Total debt
+0.42%

Quarter to June 2026, against a year earlier

16.06 0.64 −3.83%
Market cap
$812.9M
P/E
0.0×
Fwd P/E
−22.0×
Dividend yield
—
F-score
5/9
Altman Z
0.31
Beneish M
−2.42
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Sold, $m 4.64
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell 1 — — 7 — — 3 — 1 — — —
Insider Ownership 3.99%

Capital & Financial Ratios $m

Size
Market Cap 812.92
Revenue ttm 186.45
Net income ttm (37.39)
Free cash flow ttm (21.35)
Net debt Q (209.14)
Valuation
P/E 0.00
Forward P/E (22.00) (negative: loss-making)
Price / sales 4.34
Forward P/S Powerpack
Price / FCF 0.00
Price / book 1.82
Financial health
Current ratio Q 2.08 (at or above 1.5: strong)
Debt / equity Q 0.38 (at or below 0.5: strong)
Interest coverage Q (19.38)
Growth
Revenue growth Q +7.74% (above 0%: growing)
Operating income growth Q −4.04% (below 0%: shrinking)
EPS, this year −156.31% (below 0%: weak)
EPS, next year A +18.06% (at or above 15%: strong)
Revenue, next year A +10.97% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A +37.25% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 3.2×, against a ten-year median of 4.9×; over the ten years it ranged from 0.9× in 2025 to 53.4× in 2020.
P/S against its own 10 years 38.39%
10-year low 10-year high
P/B against its own 10 years 30.80%
10-year low 10-year high
EV/Sales against its own 10 years 32.49%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 457 251 411 397
Receivables 42 25 33 36
Inventory 26 21 23 22
Other — 36 — —
535 342 476 460
2023 2024 2025 Q'26
Payables 27 16 15 16
ST’ Debt 0 14 — 186
Other 0 18 — 1
46 65 219 221

Compound Annual Growth %

10y 5y 3y
Sales 40.49% 17.49% (9.45%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 66.36% 5.60% (3.30%)

Earnings Trends EPS, adjusted, against the consensus

Q2 FY26 Estimate −0.20 Actual −0.20

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q3 FY25 −0.23 −0.18 Beat by 0.05
Q4 FY25 −0.19 −0.21 Miss by 0.02
Q1 FY26 −0.20 −0.23 Miss by 0.03
Q2 FY26 −0.20 −0.20 Met by 0.00
Q3 FY26 −0.19 — Reports 5 November 2026

EPS $

Mar Jun Sep Dec Year
’26 (0.25) (0.20) — — —
’25 (0.28) 2.05 (0.18) (0.27) 1.40
’24 (0.43) (1.62) (0.02) (0.42) (2.49)
’23 (0.16) (0.42) (0.31) (1.31) (2.21)
’22 (0.31) (0.23) (0.15) (0.24) (0.93)
’21 (0.13) (0.16) (0.18) (5.46) (6.18)
’20 (0.11) (0.15) (0.29) (1.32) (1.94)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 48 49 — — —
’25 41 45 44 45 176
’24 37 40 38 41 157
’23 63 57 56 57 169
’22 52 64 60 60 237
’21 53 56 57 56 223
’20 10 9 11 48 79
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 4 1 — — —
’25 (4) (7) 2 1 (9)
’24 (3) (8) 0 (5) (16)
’23 3 (4) (2) 2 (1)
’22 1 (7) 1 4 (2)
’21 (6) 3 9 3 8
’20 1 (1) (5) (10) (15)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (7) (9) — — —
’25 (8) (14) (2) (4) (28)
’24 (8) (14) (5) (11) (38)
’23 (7) (15) (13) (10) (46)
’22 (4) (12) (5) (5) (26)
’21 (9) (2) (5) (1) (17)
’20 0 (3) (7) (14) (25)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 8 12 20 34 79 223 237 169 157 176 186 +41.6% 196 215 238 +10.5%
Gross margin, % 40.39 49.91 52.18 51.12 46.17 43.38 43.78 44.67 44.43 47.14 47.08 +6.8 pt
EBT (13) (8) (10) (18) (33) (274) (35) (84) (104) (32) (31) +10.5%
EBT margin, % (170.70) (66.03) (48.59) (53.83) (41.60) (123.02) (14.79) (49.93) (66.56) (18.26) (16.63) +152.4 pt
Net income (13) (8) (10) (18) (33) (276) (37) (100) (115) 78 (37) n/m
Per share, $
Per share, $ Revenue 0.54 0.52 0.70 1.02 2.04 4.85 4.84 3.46 3.18 3.52 3.70 +23.2%
Earnings (0.93) (0.34) (0.34) (0.55) (1.94) (6.18) (0.93) (2.21) (2.49) 1.40 (0.90) n/m
Cash flow (0.40) (0.16) (0.12) (0.04) (0.39) 0.18 (0.04) (0.02) (0.33) (0.17) 0.16 (9.0%)
Capex (0.08) (0.08) (0.10) (0.16) (0.25) (0.54) (0.49) (0.92) (0.43) (0.39) (0.58) +20.1%
Free cash flow (0.48) (0.23) (0.22) (0.20) (0.64) (0.37) (0.53) (0.94) (0.76) (0.56) (0.42) +1.8%
Book value 0.40 0.78 1.37 3.78 9.92 13.97 11.35 10.03 8.14 10.04 9.73 +43.1%
Shares, m 14 23 28 33 39 46 49 49 49 50 50 +15.0%
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.27 0.00 0.7
P/S 5.87 16.29 15.85 16.19 21.51 12.21 3.60 3.23 2.45 2.73 4.34 10.0
P/B 7.94 10.89 8.07 4.35 4.46 4.30 1.59 1.63 1.04 1.04 1.82 4.5
EV/Sales 5.45 15.14 14.24 13.44 21.83 11.22 3.11 2.91 2.13 1.46 3.22 9.1
EV/FCF (6.08) (33.62) (44.26) (67.74) (70.02) (147.98) (28.31) (14.84) (8.88) (9.14) (28.15) (43.1)
Cash, $m
Cash, $m Operating cash flow (6) (4) (3) (1) (15) 8 (2) (1) (16) (9) 8 +4.6%
Capex (1) (2) (3) (5) (10) (25) (24) (45) (21) (20) (29) +38.1%
Free cash flow (7) (5) (6) (7) (25) (17) (26) (46) (38) (28) (21) +17.1%
Balance, $m
Balance, $m Working capital 4 15 49 98 112 651 563 490 277 257 239 +59.4%
Net debt (4) (15) (33) (93) 25 (219) (116) (76) (50) (409) (209) +67.8%
Shareholders’ equity 6 18 39 126 383 642 556 489 402 503 491 +64.6%
Returns, %
Returns, % ROA (189.28) (55.67) (24.86) (19.05) (21.80) (34.07) (4.21) (10.78) (14.78) 9.57 (5.93) +198.9 pt
ROIC (304.99) (173.41) (89.55) (33.48) (4.60) (2.64) (4.53) (15.20) (21.63) (24.67) (8.79) +280.3 pt
ROE (300.55) (67.03) (33.87) (22.24) (29.65) (56.10) (7.76) (21.51) (29.57) 16.98 (9.85) +317.5 pt
People
People Employees 37 57 92 125 625 847 1,024 1,170 1,186 738 — +39.5%
Revenue/emp, $m 0.00 0.21 0.21 0.27 0.13 0.26 0.23 0.14 0.13 0.24 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 24 Oct 2026

CryoPort, Inc. vs peers in Integrated Freight & Logistics (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
GXO GXO Logistics, Inc. $6.3B 46.3× 30.9× +5.74% (above 0%: growing) +9.75% (above 0%: growing) −54.55% (below 0%: shrinking) 14.65% 2.67% Compare
LSTR Landstar System, Inc. $4.9B 30.8× 25.0× +25.26% (above 0%: growing) +153.29% (above 0%: growing) −17.47% (below 0%: shrinking) 21.93% 4.33% Compare
PBI Pitney Bowes Inc. $2.1B 11.8× 11.0× −0.76% (below 0%: shrinking) +24.23% (above 0%: growing) +175.08% (above 0%: growing) 54.21% 22.62% Compare
HUBG Hub Group, Inc. $1.5B 14.3× 15.0× −5.31% (below 0%: shrinking) +23.08% (above 0%: growing) −37.43% (below 0%: shrinking) 26.84% 4.22% Compare
CYRX CryoPort, Inc. $812.9M — (loss-making) — (loss-making) +7.74% (above 0%: growing) n/m +35.91% (above 0%: growing) 46.61% (20.50%)
FWRD Forward Air Corporation $571.9M — (loss-making) — (loss-making) +8.76% (above 0%: growing) n/m +59.37% (above 0%: growing) 49.11% (29.91%) Compare
RLGT Radiant Logistics, Inc. $424.2M 22.5× 23.9× +18.52% (above 0%: growing) +60.00% (above 0%: growing) −662.14% (below 0%: shrinking) 25.55% 3.26% Compare
SERV Serve Robotics Inc. $201.2M — (loss-making) — (loss-making) +312.66% (above 0%: growing) n/m −6.32% (below 0%: shrinking) (266.49%) (2,158.31%) Compare
PAL Proficient Auto Logistics, Inc. $76.6M — (loss-making) — (loss-making) −5.32% (below 0%: shrinking) n/m −124.95% (below 0%: shrinking) 100.00% (2.96%) Compare
Median of peers $1.1B 22.5× 23.9× +7.25% +24.23% −27.45% 26.20% 2.97%

All 32 Integrated Freight & Logistics stocks →

Pay and ownership Proxy statement filed 22 April 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 2.38m 2.65m 21.88
2024 1.87m 962.52k 17.73
2023 2.24m 1.50m 35.30
2022 2.49m (7.38m) 39.54
2021 5.13m 9.64m 134.85
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Read the proxy statement

CryoPort, Inc. (CYRX) Latest News

6 Nov

Impact 3 · · The Motley Fool transcript
Impact 3 · · GuruFocus.com
Impact 3 · · MarketBeat transcript

5 Nov

Impact 3 · · PR Newswire

22 Oct

Impact 3 · · PR Newswire

1 Oct

Impact 3 · · Zacks

14 Aug

Impact 4 · · The Motley Fool transcript

7 Aug

Impact 4 ·
Impact 4 ·
Impact 3 · · Moby

6 Aug

Impact 3 · · MarketBeat transcript
Impact 3 ·
Impact 3 ·

27 Jul

Impact 3 ·

13 Jun

Impact 3 ·

4 May

Impact 4 · · Moby
Impact 4 · · The Motley Fool transcript
Impact 4 · · The Motley Fool transcript
Impact 4 · · The Motley Fool transcript
Impact 4 · · The Motley Fool transcript
Impact 4 · · PR Newswire
Impact 3 · · MarketBeat
Impact 3 · · Zacks

4 Mar

Impact 4 · · Moby
Impact 4 · · GuruFocus.com

3 Mar

Impact 4 · · MarketBeat
Impact 4 · · The Motley Fool transcript
Impact 4 · · PR NewswireMarketBeatMotley FoolMotley FoolMarketBeatZacksMobyMarketBeat
Impact 3 ·

11 Feb

Impact 4 · · PR Newswire
stockrow.com/CYRX · Data as of Oct 24, 2026 · For information only; not investment advice. · © 2026 stockrow.com