Saturday 17 October 2026 Export CYRX’s income statement to Excel — free account

CryoPort, Inc.

CYRX Industrials Integrated Freight & Logistics

In the quarter to June 2026, revenue grew 7.74%, EPS fell 109.8%, free cash flow grew 35.9% and total debt was flat, each against the same quarter a year earlier.

16.84 0.23 −1.35%

Follow CYRX

Alert me

Market cap: $864.6M
P/E: 0.0×
Fwd P/E: −19.8×
Dividend yield: —
F-score: 5/9
Altman Z: 0.31
Beneish M: −2.42
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 4.64

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	1	—	—	7	—	—	3	—	1	—	—

Insider Ownership 3.99%

Capital & Financial Ratios $m

Market Cap 864.58

Revenue 186.45

Net Income (37.39)

Free Cash Flow (21.35)

Net Debt (209.14)

Current Ratio 2.08

Debt/Equity 0.38

P/E ratio 0.00

Fwd P/E (19.80)

P/S ratio 4.56

P/B ratio 1.91

Past 5Y EPS Growth —

This Y EPS Growth (156.31%)

Next Y EPS Growth 18.06%

Next Y revenue growth 10.97%

Next 5Y EPS Growth 37.25%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 39.59%

10-year low 10-year high

P/B against its own 10 years 33.54%

10-year low 10-year high

EV/Sales against its own 10 years 32.99%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2017	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	457	251	411	397
Receivables	42	25	33	36
Inventory	26	21	23	22
Other	—	36	—	—
	535	342	476	460

	2023	2024	2025	Q'26
Payables	27	16	15	16
ST’ Debt	0	14	—	186
Other	0	18	—	1
	46	65	219	221

Compound Annual Growth %

	10y	5y	3y
Sales	40.49%	17.49%	(9.45%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	66.36%	5.60%	(3.30%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	48	49	—	—	—
’25	41	45	44	45	176
’24	37	40	38	41	157
’23	63	57	56	—	169
’22	52	64	60	60	237
’21	53	56	57	56	223
’20	10	9	11	48	79

Fiscal quarters ending in the months shown.

value withheld pending a data check

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	4	1	—	—	—
’25	(4)	(7)	2	1	(9)
’24	(3)	(8)	0	(5)	(16)
’23	3	(4)	(2)	2	(1)
’22	1	(7)	1	4	(2)
’21	(6)	3	9	3	8
’20	1	(1)	(5)	(10)	(15)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(7)	(9)	—	—	—
’25	(8)	(14)	(2)	(4)	(28)
’24	(8)	(14)	(5)	(11)	(38)
’23	(7)	(15)	(13)	(10)	(46)
’22	(4)	(12)	(5)	(5)	(26)
’21	(9)	(2)	(5)	(1)	(17)
’20	0	(3)	(7)	(14)	(25)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.25)	(0.20)	—	—	—
’25	(0.28)	2.05	(0.18)	(0.27)	1.40
’24	(0.43)	(1.62)	(0.02)	(0.42)	(2.49)
’23	(0.16)	(0.42)	(0.31)	(1.31)	(2.21)
’22	(0.31)	(0.23)	(0.15)	(0.24)	(0.93)
’21	(0.13)	(0.16)	(0.18)	(5.46)	(6.18)
’20	(0.11)	(0.15)	(0.29)	(1.32)	(1.94)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	1.03	1.96	6.66	8.28	13.01	45.95	15.63	9.00	5.32	4.58	Analyst estimates 2026–2028 Powerpack
	High	3.49	10.40	16.88	25.02	63.36	86.30	59.71	26.01	20.11	11.44
People
People	Employees	37	57	92	125	625	847	1,024	1,170	1,186	738
	Revenue/emp, $m	0.00	0.21	0.21	0.27	0.13	0.26	0.23	0.14	0.13	0.24
Income, $m
Income, $m	Revenue	8	12	20	34	79	223	237	169	157	176
	Gross margin, %	40.39	49.91	52.18	51.12	46.17	43.38	43.78	44.67	44.43	47.14
	EBT	(13)	(8)	(10)	(18)	(33)	(274)	(35)	(84)	(104)	(32)
	EBT margin, %	(170.70)	(66.03)	(48.59)	(53.83)	(41.60)	(123.02)	(14.79)	(49.93)	(66.56)	(18.26)
	Net income	(13)	(8)	(10)	(18)	(33)	(276)	(37)	(100)	(115)	78
	Depreciation	0	1	1	3	10	21	25	30	33	29
Per share, $
Per share, $	Revenue	0.54	0.52	0.70	1.02	2.04	4.85	4.84	3.46	3.18	3.52
	Earnings	(0.93)	(0.34)	(0.34)	(0.55)	(1.94)	(6.18)	(0.93)	(2.21)	(2.49)	1.40
	Cash flow	(0.40)	(0.16)	(0.12)	(0.04)	(0.39)	0.18	(0.04)	(0.02)	(0.33)	(0.17)
	Capex	(0.08)	(0.08)	(0.10)	(0.16)	(0.25)	(0.54)	(0.49)	(0.92)	(0.43)	(0.39)
	Free cash flow	(0.48)	(0.23)	(0.22)	(0.20)	(0.64)	(0.37)	(0.53)	(0.94)	(0.76)	(0.56)
	Book value	0.40	0.78	1.37	3.78	9.92	13.97	11.35	10.03	8.14	10.04
	Shares, m	14	23	28	33	39	46	49	49	49	50
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	7.27
	P/S	5.87	16.29	15.85	16.19	21.51	12.21	3.60	4.47	2.45	2.73
	P/B	7.94	10.89	8.07	4.35	4.46	4.30	1.59	1.63	1.04	1.04
	EV/Sales	5.45	15.14	14.24	13.44	21.83	11.22	3.11	4.02	2.13	1.46
	EV/FCF	(6.08)	(33.62)	(44.26)	(67.74)	(70.02)	(147.98)	(28.31)	(14.84)	(8.88)	(9.14)
Cash, $m
Cash, $m	Operating cash flow	(6)	(4)	(3)	(1)	(15)	8	(2)	(1)	(16)	(9)
	Capex	(1)	(2)	(3)	(5)	(10)	(25)	(24)	(45)	(21)	(20)
	Free cash flow	(7)	(5)	(6)	(7)	(25)	(17)	(26)	(46)	(38)	(28)
Balance, $m
Balance, $m	Working capital	4	15	49	98	112	651	563	490	277	257
	Total debt	1	—	15	1	118	409	407	381	200	2
	Net debt	(4)	(15)	(33)	(93)	25	(219)	(116)	(76)	(50)	(409)
	Shareholders’ equity	6	18	39	126	383	642	556	489	402	503
Returns, %
Returns, %	ROA	(189.28)	(55.67)	(24.86)	(19.05)	(21.80)	(34.07)	(4.21)	(10.78)	(14.78)	9.57
	ROIC	(304.99)	(173.41)	(89.55)	(33.48)	(4.60)	(2.64)	(4.53)	(15.20)	(21.63)	(24.67)
	ROE	(300.55)	(67.03)	(33.87)	(22.24)	(29.65)	(56.10)	(7.76)	(21.51)	(29.57)	16.98

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
LSTR Landstar System, Inc.	$5.9B	44.5×	38.6×	+18.09% (above 0%: growing)	+20.00% (above 0%: growing)	−950.32% (below 0%: shrinking)	21.71%	4.62%	Compare
GXO GXO Logistics, Inc.	$5.3B	41.0×	26.3×	+4.30% (above 0%: growing)	−4.35% (below 0%: shrinking)	+127.91% (above 0%: growing)	14.76%	2.24%	Compare
PBI Pitney Bowes Inc.	$2.4B	13.6×	11.1×	−2.25% (below 0%: shrinking)	+117.65% (above 0%: growing)	+37.11% (above 0%: growing)	53.66%	23.66%	Compare
HUBG Hub Group, Inc.	$1.7B	15.1×	23.7×	−5.31% (below 0%: shrinking)	+23.08% (above 0%: growing)	−37.43% (below 0%: shrinking)	26.84%	4.22%	Compare
CYRX CryoPort, Inc.	$864.6M	— (loss-making)	— (loss-making)	+7.74% (above 0%: growing)	n/m	+35.91% (above 0%: growing)	46.61%	(20.50%)
FWRD Forward Air Corporation	$535.1M	— (loss-making)	— (loss-making)	+8.76% (above 0%: growing)	n/m	+59.37% (above 0%: growing)	49.11%	(29.91%)	Compare
RLGT Radiant Logistics, Inc.	$426.1M	22.5×	27.6×	+18.52% (above 0%: growing)	+60.00% (above 0%: growing)	−662.14% (below 0%: shrinking)	25.55%	3.26%	Compare
PAL Proficient Auto Logistics, Inc.	$88.7M	— (loss-making)	— (loss-making)	−5.32% (below 0%: shrinking)	n/m	−124.95% (below 0%: shrinking)	100.00%	(2.96%)	Compare
FLX BingEx Limited	$80.2M	— (loss-making)	7.1×	−3.11% (below 0%: shrinking)	n/m	—	10.16%	0.77%	Compare
Median of peers	$1.1B	22.5×	25.0×	+1.02%	+23.08%	−37.43%	26.20%	2.75%

All 31 Integrated Freight & Logistics stocks →

CryoPort, Inc. (CYRX) key facts

CryoPort, Inc. (CYRX) is an Integrated Freight & Logistics company in the Industrials sector, listed on Nasdaq.
As of October 16, 2026, CYRX traded at $16.84, a market capitalization of $864.6 million.
Return on equity was 17.0% and debt-to-equity 0.38.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 0.31 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.