Friday 6 November 2026
Export CURV’s income statement to Excel — free account
Torrid Holdings Inc.
CURV Consumer Cyclical Apparel Retail
Torrid Holdings Inc.’s revenue for fiscal 2026 (year ended January 2026) was $1.0 billion, down 9.39% from fiscal 2025.
- Revenue
- −11.8%
- EPS
- +226.8%
- Free cash flow
- −120.8%
- Total debt
- +5.43%
Quarter to July 2026, against a year earlier
2.42
0.21
−7.98%
Follow CURV
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to January
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Jul ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 1,037 | 984 | 1,297 | 1,288 | 1,152 | 1,104 | 1,000 | 949 | (0.6%) | 951 | 966 | 972 | (1.0%) | |
| Gross margin, % | — | — | — | 38.19 | 34.64 | 41.43 | 35.67 | 35.24 | 37.46 | 34.79 | 34.74 | (3.4) pt | ||||||
| EBT | — | — | — | 61 | 36 | 16 | 72 | 18 | 22 | (10) | (13) | n/m | ||||||
| EBT margin, % | — | — | — | 5.85 | 3.61 | 1.22 | 5.56 | 1.57 | 1.96 | (0.96) | (1.35) | (6.8) pt | ||||||
| Net income | — | 0 | — | 42 | 25 | (30) | 50 | 12 | 16 | (7) | (9) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 9.43 | 8.95 | 11.81 | 12.35 | 11.08 | 10.56 | 9.86 | 9.53 | +0.7% | |||||
| Earnings | — | — | — | 0.38 | 0.22 | (0.27) | 0.48 | 0.11 | 0.16 | (0.07) | (0.09) | n/m | ||||||
| Cash flow | — | — | — | 0.90 | 1.38 | 1.10 | 0.51 | 0.41 | 0.74 | (0.13) | (0.01) | n/m | ||||||
| Capex | — | — | — | (0.24) | (0.11) | (0.16) | (0.22) | (0.25) | (0.14) | (0.09) | (0.13) | (15.5%) | ||||||
| Free cash flow | — | — | — | 0.66 | 1.28 | 0.94 | 0.29 | 0.16 | 0.60 | (0.22) | (0.13) | n/m | ||||||
| Book value | — | — | — | 0.00 | (0.57) | (2.35) | (2.21) | (2.04) | (1.83) | (2.10) | (2.07) | n/m | ||||||
| Shares, m | — | — | — | 110 | 110 | 110 | 104 | 104 | 105 | 101 | 100 | (1.3%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 37.34 | 37.34 | 0.00 | 7.75 | 51.60 | 44.13 | 0.00 | 0.00 | 25.4 | |||||
| P/S | — | — | — | 0.00 | 0.00 | 0.78 | 0.30 | 0.47 | 0.67 | 0.12 | 0.25 | 0.3 | ||||||
| P/B | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | 0.00 | 0.00 | 1.02 | 0.55 | 0.73 | 0.89 | 0.40 | 0.55 | 0.5 | ||||||
| EV/FCF | — | — | — | 12.96 | 12.96 | 12.76 | 23.49 | 49.88 | 15.52 | (18.42) | (39.38) | 15.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 99 | 152 | 121 | 53 | 43 | 77 | (13) | (1) | n/m | |||||
| Capex | — | — | — | (26) | (12) | (18) | (23) | (26) | (14) | (9) | (13) | (16.6%) | ||||||
| Free cash flow | — | — | — | 73 | 140 | 104 | 30 | 17 | 63 | (22) | (13) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | (19) | (76) | (51) | (53) | (37) | (55) | (48) | +23.9% | |||||
| Net debt | — | — | — | — | 82 | 312 | 315 | 300 | 240 | 283 | 282 | +28.2% | ||||||
| Shareholders’ equity | — | — | — | — | (63) | (258) | (230) | (212) | (191) | (213) | (206) | +27.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | 0.00 | 7.57 | (4.88) | 9.08 | 2.31 | 3.38 | (1.58) | (2.28) | (1.6) pt | |||||
| ROIC | — | — | — | 0.00 | 191.71 | 52.77 | 74.67 | 40.53 | 73.66 | 19.23 | 15.11 | +19.2 pt | ||||||
| ROE | — | — | — | 0.00 | (15.26) | 18.63 | (20.55) | (5.26) | (8.10) | 3.48 | 4.40 | +3.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 7,308 | 8,100 | 7,995 | 7,620 | 7,590 | 5,685 | — | (4.9%) | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.13 | 0.16 | 0.16 | 0.15 | 0.15 | 0.18 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jan 2026 · latest quarter Jul 2026
Torrid Holdings Inc. vs peers in Apparel Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CTRN Citi Trends, Inc. | $437.7M | 59.1× | 28.2× | +10.95% (above 0%: growing) | n/m | −353.58% (below 0%: shrinking) | 40.58% | (0.81%) | Compare |
| SHOE Shoe Station Group Inc. | $412.7M | 17.0× | 17.2× | −7.21% (below 0%: shrinking) | −67.14% (below 0%: shrinking) | +197.41% (above 0%: growing) | 31.87% | 2.68% | Compare |
| GCO Genesco Inc. | $400.0M | 9.1× | 6.5× | −2.95% (below 0%: shrinking) | n/m | −16.21% (below 0%: shrinking) | 51.36% | 0.68% | Compare |
| SFIX Stitch Fix, Inc. | $346.5M | — (loss-making) | — (loss-making) | +4.24% (above 0%: growing) | n/m | +58.59% (above 0%: growing) | 43.58% | (1.35%) | Compare |
| JILL J.Jill, Inc. | $342.4M | 12.6× | 9.9× | +0.55% (above 0%: growing) | +62.32% (above 0%: growing) | +165.10% (above 0%: growing) | 76.85% | 15.68% | Compare |
| LE Lands' End, Inc. | $279.5M | 0.8× | 0.8× | +2.71% (above 0%: growing) | n/m | −285.49% (below 0%: shrinking) | 51.99% | 4.12% | Compare |
| CURV Torrid Holdings Inc. | $239.3M | — (loss-making) | 25.2× | −11.83% (below 0%: shrinking) | +226.80% (above 0%: growing) | −120.82% (below 0%: shrinking) | 38.73% | 6.27% | |
| ZUMZ Zumiez Inc. | $223.1M | 18.2× | 33.0× | −2.48% (below 0%: shrinking) | n/m | −124.82% (below 0%: shrinking) | 35.34% | (0.63%) | Compare |
| DLTH Duluth Holdings Inc. | $155.1M | 25.4× | — (loss-making) | −7.84% (below 0%: shrinking) | +1,200.00% (above 0%: growing) | −5.47% (below 0%: shrinking) | 72.79% | 15.53% | Compare |
| Median of peers | $344.5M | 17.0× | 13.5× | −0.96% | +62.32% | −10.84% | 47.47% | 1.68% |
Pay and ownership Proxy statement filed 20 April 2026
Ownership
Directors and executive officers, together
6.51%
Sycamore Partners Management LP
58.59%
Fund
10.49%
Nomura Holdings Inc.
6.26%
Lisa M. Harper
5.14%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement