Friday 6 November 2026
Export CTRN’s income statement to Excel — free account
Citi Trends, Inc.
CTRN Consumer Cyclical Apparel Retail
Citi Trends, Inc.’s revenue for fiscal 2026 (year ended January 2026) was $820.0 million, up 8.88% from fiscal 2025.
- Revenue
- +11.0%
- EPS
- −122.9%
- Free cash flow
- −353.6%
Quarter to July 2026, against a year earlier
52.58
5.20
−9.00%
Follow CTRN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to January
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Jul ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 695 | 755 | 770 | 782 | 783 | 992 | 795 | 748 | 753 | 820 | 870 | +1.9% | 910 | 989 | 1,063 | +9.0% | |
| Gross margin, % | 38.41 | 38.29 | 38.10 | 38.01 | 39.79 | 41.10 | 39.12 | 38.12 | 37.45 | 39.59 | 39.85 | +1.2 pt | ||||||
| EBT | 19 | 24 | 26 | 20 | 31 | 79 | 76 | (16) | (37) | 6 | 7 | (13.0%) | ||||||
| EBT margin, % | 2.78 | 3.11 | 3.42 | 2.55 | 4.01 | 7.99 | 9.56 | (2.12) | (4.96) | 0.67 | 0.86 | (2.1) pt | ||||||
| Net income | 13 | 15 | 21 | 17 | 24 | 62 | 59 | (12) | (43) | 5 | 7 | (9.9%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 47.43 | 53.72 | 59.06 | 66.98 | 76.17 | 111.27 | 96.76 | 90.98 | 90.57 | 101.77 | 106.31 | +8.9% | |||||
| Earnings | 0.91 | 1.04 | 1.64 | 1.41 | 2.33 | 6.98 | 7.17 | (1.46) | (5.19) | 0.65 | 0.89 | (3.7%) | ||||||
| Cash flow | 2.71 | 3.01 | 2.33 | 3.65 | 10.78 | 8.34 | 0.70 | (1.16) | (0.46) | 2.60 | 4.25 | (0.5%) | ||||||
| Capex | (1.63) | (1.49) | (1.02) | (2.07) | (1.65) | (3.33) | (2.71) | (1.81) | (1.22) | (1.13) | (3.45) | (4.0%) | ||||||
| Free cash flow | 1.08 | 1.52 | 1.32 | 1.58 | 9.13 | 5.01 | (2.01) | (2.97) | (1.68) | 1.47 | 0.79 | +3.5% | ||||||
| Book value | 15.25 | 14.90 | 14.38 | 14.65 | 15.91 | 13.03 | 20.26 | 19.18 | 13.61 | 14.44 | 15.23 | (0.6%) | ||||||
| Shares, m | 15 | 14 | 13 | 12 | 10 | 9 | 8 | 8 | 8 | 8 | 8 | (6.4%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 17.64 | 22.93 | 12.65 | 16.29 | 24.27 | 7.11 | 4.43 | 0.00 | 0.00 | 69.00 | 59.08 | 17.4 | |||||
| P/S | 0.34 | 0.44 | 0.35 | 0.35 | 0.76 | 0.44 | 0.33 | 0.30 | 0.29 | 0.43 | 0.49 | 0.4 | ||||||
| P/B | 1.05 | 1.58 | 1.42 | 1.59 | 3.66 | 3.74 | 1.55 | 1.40 | 1.90 | 3.06 | 3.45 | 2.1 | ||||||
| EV/Sales | 0.21 | 0.33 | 0.26 | 0.46 | 0.66 | 0.43 | 0.25 | 0.25 | 0.26 | 0.40 | 0.48 | 0.4 | ||||||
| EV/FCF | 9.36 | 11.75 | 11.59 | 19.51 | 5.51 | 9.55 | (11.90) | (7.50) | (14.03) | 28.01 | 64.03 | 6.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 40 | 42 | 30 | 43 | 111 | 74 | 6 | (10) | (4) | 21 | 35 | (6.9%) | |||||
| Capex | (24) | (21) | (13) | (24) | (17) | (30) | (22) | (15) | (10) | (9) | (28) | (10.2%) | ||||||
| Free cash flow | 16 | 21 | 17 | 18 | 94 | 45 | (17) | (24) | (14) | 12 | 6 | (3.2%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 137 | 124 | 123 | 50 | 62 | 5 | 62 | 55 | 23 | 20 | 24 | (19.4%) | |||||
| Net debt | (87) | (80) | (68) | (47) | (123) | (50) | (103) | (80) | (61) | (66) | (56) | (3.0%) | ||||||
| Shareholders’ equity | 224 | 209 | 187 | 171 | 164 | 116 | 166 | 158 | 113 | 116 | 125 | (7.0%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 4.12 | 4.42 | 6.84 | 4.36 | 5.03 | 12.85 | 11.57 | (2.25) | (8.80) | 1.12 | 1.55 | (3.0) pt | |||||
| ROIC | 8.68 | 10.99 | 13.17 | 9.38 | 49.33 | 74.90 | 74.77 | (15.59) | (47.38) | 4.79 | 5.01 | (3.9) pt | ||||||
| ROE | 6.12 | 6.73 | 10.77 | 9.21 | 14.33 | 44.49 | 41.68 | (7.39) | (31.87) | 4.54 | 6.17 | (1.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 5,600 | 5,600 | 5,500 | 5,700 | 5,200 | 5,400 | 4,800 | 4,800 | 4,600 | 4,700 | — | (1.9%) | |||||
| Revenue/emp, $m | 0.12 | 0.13 | 0.14 | 0.14 | 0.15 | 0.18 | 0.17 | 0.16 | 0.16 | 0.17 | — | +3.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jan 2026 · latest quarter Jul 2026
Citi Trends, Inc. vs peers in Apparel Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CAL Caleres, Inc. | $463.8M | 8.9× | 6.4× | +5.61% (above 0%: growing) | +760.00% (above 0%: growing) | +118.94% (above 0%: growing) | 54.78% | 11.16% | Compare |
| CTRN Citi Trends, Inc. | $437.7M | 59.1× | 28.2× | +10.95% (above 0%: growing) | n/m | −353.58% (below 0%: shrinking) | 40.58% | (0.81%) | |
| SHOE Shoe Station Group Inc. | $412.7M | 17.0× | 17.2× | −7.21% (below 0%: shrinking) | −67.14% (below 0%: shrinking) | +197.41% (above 0%: growing) | 31.87% | 2.68% | Compare |
| GCO Genesco Inc. | $400.0M | 9.1× | 6.5× | −2.95% (below 0%: shrinking) | n/m | −16.21% (below 0%: shrinking) | 51.36% | 0.68% | Compare |
| SFIX Stitch Fix, Inc. | $346.5M | — (loss-making) | — (loss-making) | +4.24% (above 0%: growing) | n/m | +58.59% (above 0%: growing) | 43.58% | (1.35%) | Compare |
| JILL J.Jill, Inc. | $342.4M | 12.6× | 9.9× | +0.55% (above 0%: growing) | +62.32% (above 0%: growing) | +165.10% (above 0%: growing) | 76.85% | 15.68% | Compare |
| LE Lands' End, Inc. | $279.5M | 0.8× | 0.8× | +2.71% (above 0%: growing) | n/m | −285.49% (below 0%: shrinking) | 51.99% | 4.12% | Compare |
| CURV Torrid Holdings Inc. | $239.3M | — (loss-making) | 25.2× | −11.83% (below 0%: shrinking) | +226.80% (above 0%: growing) | −120.82% (below 0%: shrinking) | 38.73% | 6.27% | Compare |
| ZUMZ Zumiez Inc. | $223.1M | 18.2× | 33.0× | −2.48% (below 0%: shrinking) | n/m | −124.82% (below 0%: shrinking) | 35.34% | (0.63%) | Compare |
| Median of peers | $344.5M | 10.9× | 9.9× | −0.96% | +144.56% | +21.19% | 47.47% | 3.40% |
Pay and ownership Proxy statement filed 1 May 2026
Ownership
Directors and executive officers, together
9.60%
Fund
31.10%
Kenneth D. Seipel
8.00%
Divisadero Street Capital Management, LP
5.70%
Shay Capital
5.10%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement