Torrid Holdings Inc. (CURV) vs Duluth Holdings Inc. (DLTH)

Torrid Holdings Inc. and Duluth Holdings Inc. are both Apparel Retail companies. Torrid Holdings Inc. is the larger, with a market value of $243.3M against $152.8M — 1.6× the size. Torrid Holdings Inc. has negative trailing earnings, so its P/E is not meaningful; Duluth Holdings Inc. trades at 24.8×. Duluth Holdings Inc. grew revenue faster over the last twelve months: −8.63% against −11.2%. Duluth Holdings Inc. has the higher net margin (1.07% vs −0.94%) and the lower return on invested capital (2.96% vs 15.1%). Across the 18 metrics below, Duluth Holdings Inc. leads on 12 and Torrid Holdings Inc. on 6.

Valuation

Metric CURV DLTH Apparel Retail median
P/E n/m 24.81 12.56
P/S 0.25 0.25 0.35
P/B n/m 0.80 1.57
Price to free cash flow n/m 2.43 11.15
EV/EBITDA 6.76 4.96 7.42
EV/Sales 0.54 0.30 0.51
Earnings yield (3.65%) 4.03% 5.76%
Free cash flow yield (5.67%) 41.09% 4.34%

Profitability

Metric CURV DLTH Apparel Retail median
Gross margin 34.74% 58.33% 41.90%
Operating margin 1.93% 1.71% 2.50%
Net margin (0.94%) 1.07% 3.41%
Free cash flow margin (1.40%) 10.45% 2.86%
Return on equity 4.40% 3.45% 7.71%
Return on assets (2.28%) 1.43% 2.85%
Return on invested capital 15.11% 2.96% 6.41%

Growth

Metric CURV DLTH Apparel Retail median
Revenue growth (TTM) (11.16%) (8.63%) 4.14%
EPS growth (last fiscal year) (146.67%) 64.12% —
Revenue growth, 5-year CAGR 0.32% (2.42%) 5.92%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CURV DLTH Apparel Retail median
Debt to equity (1.48) 0.29 0.01
Current ratio 0.79 1.88 1.54
Net debt to EBITDA 3.11 2.35 (0.29)

Dividend

Metric CURV DLTH Apparel Retail median
Dividend yield — — 2.94%
Payout ratio 0.00 0.00 0.00

Size

Metric CURV DLTH Apparel Retail median
Market cap 243.32m 152.78m 358.41m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack