stockrow
Friday 6 November 2026
Export ADV’s income statement to Excel — free account
Advantage Solutions Inc.
ADV Communication Services Advertising Agencies
Advantage Solutions Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.5 billion, down 0.66% from fiscal 2024.
- Revenue
- +1.80%
- EPS
- −115.6%
- Free cash flow
- −56.2%
- Total debt
- −8.09%
Quarter to June 2026, against a year earlier
31.78
7.89
−19.89%
Follow ADV
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 3,708 | 3,785 | 3,156 | 3,602 | 3,646 | 3,900 | 3,566 | 3,543 | 3,606 | (0.6%) | 3,593 | 3,638 | 3,661 | +1.1% | |
| Gross margin, % | — | — | 16.16 | 16.42 | 19.15 | 17.72 | 12.97 | 12.44 | 14.22 | 13.95 | 13.37 | (2.2) pt | ||||||
| EBT | — | — | (1,320) | (18) | (180) | 91 | (1,577) | (119) | (441) | (265) | (280) | (20.5%) | ||||||
| EBT margin, % | — | — | (35.59) | (0.49) | (5.72) | 2.53 | (43.25) | (3.05) | (12.37) | (7.49) | (7.76) | +28.1 pt | ||||||
| Net income | — | 0 | (1,151) | (20) | (175) | 58 | (1,419) | (81) | (378) | (228) | (276) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 454.92 | 464.42 | 353.41 | 283.02 | 286.05 | 301.24 | 277.31 | 272.88 | 279.18 | (7.0%) | |||||
| Earnings | — | — | (141.25) | (2.42) | (18.25) | 4.25 | (108.25) | (5.00) | (25.50) | (17.50) | (21.34) | (25.8%) | ||||||
| Cash flow | — | — | 15.50 | 18.57 | 38.72 | 9.90 | 8.21 | 17.65 | 7.24 | 4.74 | 9.79 | (15.6%) | ||||||
| Capex | — | — | (5.79) | (6.43) | (3.47) | (2.45) | (2.59) | (3.21) | (4.30) | (4.08) | (0.78) | (4.9%) | ||||||
| Free cash flow | — | — | 9.72 | 12.14 | 35.25 | 7.45 | 5.62 | 14.44 | 2.94 | 0.66 | 9.01 | (31.8%) | ||||||
| Book value | — | — | 0.00 | 204.88 | 282.09 | 202.73 | 96.16 | 85.28 | 58.22 | 42.67 | 31.11 | n/m | ||||||
| Shares, m | — | — | 8 | 8 | 9 | 13 | 13 | 13 | 13 | 13 | 13 | +6.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 237.99 | 237.99 | 0.00 | 47.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 65.4 | |||||
| P/S | — | — | 0.00 | 0.00 | 0.93 | 0.71 | 0.19 | 0.30 | 0.26 | 0.08 | 0.11 | 0.3 | ||||||
| P/B | — | — | 111.94 | 117.00 | 1.17 | 0.99 | 0.57 | 1.06 | 1.25 | 0.52 | 1.02 | 29.3 | ||||||
| EV/Sales | — | — | 0.00 | 0.00 | 1.53 | 1.23 | 0.71 | 0.74 | 0.68 | 0.48 | 0.51 | 0.7 | ||||||
| EV/FCF | — | — | 0.00 | 0.00 | 15.29 | 46.56 | 28.11 | 13.90 | 28.36 | (21.22) | (96.21) | 13.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | 126 | 151 | 346 | 126 | 105 | 228 | 93 | 62 | 126 | (9.8%) | |||||
| Capex | — | — | (47) | (52) | (31) | (31) | (33) | (42) | (55) | (53) | (10) | +1.7% | ||||||
| Free cash flow | — | — | 79 | 99 | 315 | 95 | 72 | 187 | 38 | 9 | 116 | (27.2%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | 434 | 325 | 459 | 556 | 471 | 451 | 540 | 367 | +3.7% | |||||
| Net debt | — | — | — | 3,001 | 1,873 | 1,863 | 1,898 | 1,724 | 1,479 | 1,421 | 1,427 | (11.7%) | ||||||
| Shareholders’ equity | — | — | — | 1,670 | 2,519 | 2,580 | 1,226 | 1,104 | 749 | 554 | 402 | (16.8%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | 0.00 | (0.70) | (2.98) | 0.94 | (27.29) | (1.57) | (9.50) | (7.72) | (9.90) | (7.7) pt | |||||
| ROIC | — | — | 0.00 | 2.86 | 0.95 | 3.24 | (29.89) | 1.03 | (8.28) | (4.00) | (3.96) | (4.0) pt | ||||||
| ROE | — | — | 0.00 | (1.01) | (8.39) | 2.14 | (72.54) | (5.44) | (35.29) | (34.96) | (50.80) | (35.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | 2 | 62,000 | 70,000 | 75,000 | 70,000 | 69,000 | 73,000 | — | +475.9% | |||||
| Revenue/emp, $m | — | — | 0.00 | 1,892.53 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Advantage Solutions Inc. vs peers in Advertising Agencies (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| QNST QuinStreet, Inc. | $1.2B | 14.3× | 15.7× | +42.67% (above 0%: growing) | +450.00% (above 0%: growing) | +84.60% (above 0%: growing) | 13.32% | 5.11% | Compare |
| CRTO Criteo S.A. | $858.7M | 10.9× | 8.2× | −11.33% (below 0%: shrinking) | −84.72% (below 0%: shrinking) | −68.68% (below 0%: shrinking) | 49.86% | 5.03% | Compare |
| EVC Entravision Communications Corporation | $692.2M | 21.7× | — (loss-making) | +87.61% (above 0%: growing) | n/m | +128.54% (above 0%: growing) | 0.00% | 12.50% | Compare |
| NEXN Nexxen International Ltd. Sponsored ADR | $510.8M | 30.7× | 18.2× | +10.52% (above 0%: growing) | −57.14% (below 0%: shrinking) | +290.91% (above 0%: growing) | 81.30% | 4.14% | Compare |
| ADV Advantage Solutions Inc. | $412.4M | — (loss-making) | — (loss-making) | +1.80% (above 0%: growing) | n/m | −56.17% (below 0%: shrinking) | 11.87% | 0.19% | |
| PERI Perion Network Ltd | $370.4M | — (loss-making) | 435× | −4.60% (below 0%: shrinking) | n/m | −88.36% (below 0%: shrinking) | 88.66% | (8.19%) | Compare |
| TJGC TJGC Group Limited | $322.1M | — | — | — | — | −1,699.18% (below 0%: shrinking) | — | — | Compare |
| SDM Smart Digital Group Limited | $290.2M | — | — | — | — | — | — | — | Compare |
| NCMI National CineMedia, Inc. | $152.4M | — (loss-making) | — (loss-making) | +12.74% (above 0%: growing) | n/m | +60.61% (above 0%: growing) | 29.28% | (21.92%) | Compare |
| Median of peers | $440.6M | 18.0× | 17.0× | +11.63% | −57.14% | +60.61% | 39.57% | 4.59% |