Pricing Log in Create free account
Saturday 17 October 2026 Export COTY’s income statement to Excel — free account

Coty

COTY Consumer Defensive Household & Personal Products

Coty’s revenue for fiscal 2026 (year ended June 2026) was $5.8 billion, down 1.46% from fiscal 2025. In the quarter to June 2026, revenue grew 1.34%, EPS fell 100.0%, free cash flow grew 20.9% and total debt fell 23.0%, each against the same quarter a year earlier. Dividend growth for three consecutive years; insiders bought in the last twelve months.

3.20 0.01 +0.31%
Market cap
$2.8B
P/E
0.0×
Fwd P/E
11.8×
Dividend yield
—
F-score
4/9
Altman Z
−0.18
Beneish M
−3.01
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.21
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — 1 1 — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 53.10%

Capital & Financial Ratios $m

Market Cap 2,810.00
Revenue 5,806.60
Net Income (590.20)
Free Cash Flow (31.10)
Net Debt 2,858.90
Current Ratio 0.75 (below 1: weak)
Debt/Equity 0.96
P/E ratio 0.00
Fwd P/E 11.80
P/S ratio 0.48
P/B ratio 0.89
Past 5Y EPS Growth —
This Y EPS Growth 54.59% (at or above 15%: strong)
Next Y EPS Growth (23.82%) (below 0%: weak)
Next Y revenue growth (1.78%) (below 0%: weak)
Next 5Y EPS Growth 16.57% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.0×, against a ten-year median of 2.3×; over the ten years it ranged from 0.8× in 2026 to 3.7× in 2017.
P/S against its own 10 years 7.96%
10-year low 10-year high
P/B against its own 10 years 14.08%
10-year low 10-year high
EV/Sales against its own 10 years 7.37%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2028 Powerpack
2027 Powerpack
2026 Powerpack
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 0.13
0.13
2019 0.50
0.13
0.13
0.13
0.13
2018 0.50
0.13
0.13
0.13
0.13
2017 0.50
0.13
0.13
0.13
0.13
2016 0.40
0.28
0.13
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 2026
Cash 284 321 270 189
Receivables 361 442 526 526
Inventory 853 764 795 839
Other — — — —
2,052 1,964 1,953 1,918
2023 2024 2025 2026
Payables 1,445 1,998 1,890 1,875
ST’ Debt 58 3 4 14
Other 1,042 475 514 466
2,737 2,602 2,538 2,541

Compound Annual Growth %

10y 5y 3y
Sales 2.93% 4.63% 1.49%
Cash Flow 0.70% 11.03% (4.92%)
Earnings 0.00% 0.00% 0.00%
Book Value 24.03% 0.64% (7.52%)

Revenue $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 1,577 1,679 1,282 1,269 5,807
’25 1,672 1,670 1,299 1,252 5,893
’24 1,641 1,728 1,386 1,363 6,118
’23 1,390 1,524 1,289 1,352 5,554
’22 1,372 1,578 1,186 1,168 5,304
’21 1,124 1,416 1,028 1,062 4,630
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 65 560 (203) 116 538
’25 67 465 (122) 83 493
’24 186 422 (170) 177 615
’23 163 482 (125) 105 626
’22 286 449 25 (33) 727
’21 43 430 (186) 32 319
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 11 513 (203) (104) 318
’25 (8) 416 (168) (132) 278
’24 124 365 (236) 117 369
’23 88 512 (235) 38 403
’22 241 535 (149) (74) 553
’21 (28) 392 (216) 2 149
Fiscal quarters ending in the months shown.

EPS $

Sep Dec Mar Jun Year
’26 — — — — —
’26 0.07 (0.14) (0.47) (0.16) (0.70)
’25 0.09 0.02 (0.47) (0.08) (0.44)
’24 0.00 0.20 0.00 (0.12) 0.09
’23 0.15 0.27 0.12 0.03 0.57
’22 0.13 0.23 0.06 (0.34) 0.08
’21 0.24 (0.36) (0.02) (0.27) (0.40)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3.2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to June

Group Line 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 Trend 2027e 2028e 2029e
Price, $
Price, $ Low 14.24 5.91 6.29 2.65 6.20 5.90 8.59 6.80 2.94 1.82

Analyst estimates 2027–2029

Powerpack
High 20.88 21.68 14.14 13.01 11.12 10.82 13.46 13.30 7.71 3.47
People
People Employees 22,000 20,000 19,000 18,260 11,430 11,012 11,350 11,791 11,636 11,335
Revenue/emp, $m 0.35 0.34 0.33 0.26 0.41 0.48 0.49 0.52 0.51 0.51
Income, $m
Income, $m Revenue 7,650 6,842 6,288 4,718 4,630 5,304 5,554 6,118 5,893 5,807
Gross margin, % 60.42 60.27 60.26 57.79 59.79 63.52 63.87 64.39 64.84 62.89
EBT (658) (394) (3,945) (1,468) (240) 427 705 205 (345) (610)
EBT margin, % (8.60) (5.77) (62.75) (31.11) (5.18) 8.05 12.69 3.34 (5.85) (10.51)
Net income (398) (128) (3,770) (1,003) (205) 268 523 109 (350) (590)
Depreciation 555 737 736 717 585 516 427 421 420 482
Per share, $
Per share, $ Revenue 11.90 9.13 8.37 6.22 6.05 6.46 6.54 7.00 6.77 6.62
Earnings (0.66) (0.23) (5.04) (1.33) (0.40) 0.08 0.58 0.09 (0.44) (0.70)
Cash flow 1.18 0.55 0.85 (0.07) 0.42 0.89 0.74 0.70 0.57 0.61
Capex (0.65) (0.55) (0.55) (0.35) (0.22) (0.21) (0.26) (0.28) (0.25) (0.25)
Free cash flow 0.52 0.01 0.30 (0.42) 0.20 0.67 0.47 0.42 0.32 0.36
Book value 14.50 11.81 6.11 4.25 4.00 4.08 4.71 4.59 4.27 3.60
Shares, m 643 750 751 759 765 821 849 874 871 877
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 100.13 21.19 122.00 0.00 0.00
P/S 1.58 1.52 1.08 0.72 1.54 1.24 1.88 1.39 0.69 0.33
P/B 1.29 1.17 1.90 1.06 2.33 1.96 2.61 2.13 1.09 0.60
EV/Sales 2.43 2.57 1.99 2.36 2.65 2.03 2.59 1.97 1.31 0.82
EV/FCF 67.36 (314.14) 96.12 (29.50) 137.58 21.81 41.96 38.97 99.34 (152.86)
Cash, $m
Cash, $m Operating cash flow 758 414 640 (51) 319 727 626 615 493 538
Capex (421) (410) (413) (267) (170) (174) (223) (245) (215) (220)
Free cash flow 337 4 226 (318) 149 553 403 369 278 318
Balance, $m
Balance, $m Working capital (222) (393) (204) 2,909 (632) (884) (685) (638) (585) (623)
Total debt 7,137 7,524 7,664 8,080 5,425 4,432 4,236 3,845 3,959 3,048
Net debt 6,567 7,162 7,283 7,728 5,115 4,168 3,952 3,524 3,689 2,859
Shareholders’ equity 9,318 8,855 4,593 3,229 3,062 3,346 3,997 4,012 3,719 3,162
Returns, %
Returns, % ROA (2.85) (0.75) (18.76) (5.88) (2.00) 0.47 4.00 0.62 (3.18) (5.59)
ROIC (1.66) (0.61) (19.41) (7.05) (0.37) 2.00 4.27 4.53 2.03 (0.85)
ROE (8.72) (1.86) (56.28) (25.91) (9.65) 1.91 13.48 1.90 (9.86) (17.96)
Negative figures in brackets.

All 10 years →

Fiscal years to Jun 2026 · latest quarter Jun 2026

Charts ten years each

Coty vs peers in Household & Personal Products (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
CLX The Clorox Company $10.4B 18.1× 14.8× −2.01% (below 0%: shrinking) −50.37% (below 0%: shrinking) +11.42% (above 0%: growing) 41.27% 13.24% Compare
ELF e.l.f. Beauty $6.9B 113× 21.2× +35.52% (above 0%: growing) +91.53% (above 0%: growing) +447.39% (above 0%: growing) 83.20% 21.37% Compare
IPAR Interparfums, Inc. $3.7B 22.1× 18.8× +2.13% (above 0%: growing) −5.00% (below 0%: shrinking) +1,031.52% (above 0%: growing) 65.54% 14.35% Compare
COTY Coty $2.8B — (loss-making) 11.8× +1.34% (above 0%: growing) n/m +20.86% (above 0%: growing) 60.88% (3.36%)
NWL Newell Brands Inc. $2.5B — (loss-making) 7.4× +3.05% (above 0%: growing) +127.27% (above 0%: growing) +84.62% (above 0%: growing) 40.72% 14.19% Compare
SPB Spectrum Brands Holdings Inc. $1.8B 23.9× 16.1× +7.68% (above 0%: growing) n/m +2.37% (above 0%: growing) 49.17% 2.11% Compare
EPC Edgewell Personal Care Company $1.3B — (loss-making) 192× +1.73% (above 0%: growing) −51.61% (below 0%: shrinking) +3.83% (above 0%: growing) 42.54% 4.39% Compare
ODD ODDITY Tech Ltd. $1.1B 74.8× — (loss-making) −25.14% (below 0%: shrinking) −68.97% (below 0%: shrinking) −7.74% (below 0%: shrinking) 68.66% (0.70%) Compare
HELE Helen of Troy Limited $690.7M — (loss-making) 9.3× +2.12% (above 0%: growing) n/m +304.51% (above 0%: growing) 52.19% 5.20% Compare
Median of peers $2.1B 23.9× 16.1× +2.12% −27.69% +48.02% 50.68% 9.22%

All 32 Household & Personal Products stocks →

Coty (COTY) key facts

  • Concern: Coty’s revenue for fiscal 2026 (year ended June 2026) was $5.8 billion, down 1.46% from fiscal 2025.
  • Coty (COTY) is a Household & Personal Products company in the Consumer Defensive sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, COTY traded at $3.20, a market capitalization of $2.8 billion.
  • Return on equity was −18.0% and debt-to-equity 0.96.
  • Its Piotroski F-score is 4 out of 9 and its Altman Z-score is −0.18 (distress zone) for fiscal 2026.

Source: company filings (standardised) and stockrow calculations.

Coty (COTY) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/COTY · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com