Saturday 17 October 2026 Export COTY’s income statement to Excel — free account

Coty

COTY Consumer Defensive Household & Personal Products

Coty’s revenue for fiscal 2026 (year ended June 2026) was $5.8 billion, down 1.46% from fiscal 2025. In the quarter to June 2026, revenue grew 1.34%, EPS fell 100.0%, free cash flow grew 20.9% and total debt fell 23.0%, each against the same quarter a year earlier. Dividend growth for three consecutive years; insiders bought in the last twelve months.

3.20 0.01 +0.31%

Follow COTY

Alert me

Market cap: $2.8B
P/E: 0.0×
Fwd P/E: 11.8×
Dividend yield: —
F-score: 4/9
Altman Z: −0.18
Beneish M: −3.01
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.21

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	1	1	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 53.10%

Capital & Financial Ratios $m

Market Cap 2,810.00

Revenue 5,806.60

Net Income (590.20)

Free Cash Flow (31.10)

Net Debt 2,858.90

Current Ratio 0.75

Debt/Equity 0.96

P/E ratio 0.00

Fwd P/E 11.80

P/S ratio 0.48

P/B ratio 0.89

Past 5Y EPS Growth —

This Y EPS Growth 54.59%

Next Y EPS Growth (23.82%)

Next Y revenue growth (1.78%)

Next 5Y EPS Growth 16.57%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 7.96%

10-year low 10-year high

P/B against its own 10 years 14.08%

10-year low 10-year high

EV/Sales against its own 10 years 7.37%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	Powerpack
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	0.13	0.13
2019	0.50	0.13 0.13 0.13 0.13
2018	0.50	0.13 0.13 0.13 0.13
2017	0.50	0.13 0.13 0.13 0.13
2016	0.40	0.28 0.13

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	2026
Cash	284	321	270	189
Receivables	361	442	526	526
Inventory	853	764	795	839
Other	—	—	—	—
	2,052	1,964	1,953	1,918

	2023	2024	2025	2026
Payables	1,445	1,998	1,890	1,875
ST’ Debt	58	3	4	14
Other	1,042	475	514	466
	2,737	2,602	2,538	2,541

Compound Annual Growth %

	10y	5y	3y
Sales	2.93%	4.63%	1.49%
Cash Flow	0.70%	11.03%	(4.92%)
Earnings	0.00%	0.00%	0.00%
Book Value	24.03%	0.64%	(7.52%)

Revenue $m

	Sep	Dec	Mar	Jun	Year
’26	—	—	—	—	—
’26	1,577	1,679	1,282	1,269	5,807
’25	1,672	1,670	1,299	1,252	5,893
’24	1,641	1,728	1,386	1,363	6,118
’23	1,390	1,524	1,289	1,352	5,554
’22	1,372	1,578	1,186	1,168	5,304
’21	1,124	1,416	1,028	1,062	4,630

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Sep	Dec	Mar	Jun	Year
’26	—	—	—	—	—
’26	65	560	(203)	116	538
’25	67	465	(122)	83	493
’24	186	422	(170)	177	615
’23	163	482	(125)	105	626
’22	286	449	25	(33)	727
’21	43	430	(186)	32	319

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Sep	Dec	Mar	Jun	Year
’26	—	—	—	—	—
’26	11	513	(203)	(104)	318
’25	(8)	416	(168)	(132)	278
’24	124	365	(236)	117	369
’23	88	512	(235)	38	403
’22	241	535	(149)	(74)	553
’21	(28)	392	(216)	2	149

Fiscal quarters ending in the months shown.

EPS $

	Sep	Dec	Mar	Jun	Year
’26	—	—	—	—	—
’26	0.07	(0.14)	(0.47)	(0.16)	(0.70)
’25	0.09	0.02	(0.47)	(0.08)	(0.44)
’24	0.00	0.20	0.00	(0.12)	0.09
’23	0.15	0.27	0.12	0.03	0.57
’22	0.13	0.23	0.06	(0.34)	0.08
’21	0.24	(0.36)	(0.02)	(0.27)	(0.40)

Fiscal quarters ending in the months shown.

Group	Line	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	2027e
Price, $
Price, $	Low	14.24	5.91	6.29	2.65	6.20	5.90	8.59	6.80	2.94	1.82	Analyst estimates 2027–2029 Powerpack
	High	20.88	21.68	14.14	13.01	11.12	10.82	13.46	13.30	7.71	3.47
People
People	Employees	22,000	20,000	19,000	18,260	11,430	11,012	11,350	11,791	11,636	11,335
	Revenue/emp, $m	0.35	0.34	0.33	0.26	0.41	0.48	0.49	0.52	0.51	0.51
Income, $m
Income, $m	Revenue	7,650	6,842	6,288	4,718	4,630	5,304	5,554	6,118	5,893	5,807
	Gross margin, %	60.42	60.27	60.26	57.79	59.79	63.52	63.87	64.39	64.84	62.89
	EBT	(658)	(394)	(3,945)	(1,468)	(240)	427	705	205	(345)	(610)
	EBT margin, %	(8.60)	(5.77)	(62.75)	(31.11)	(5.18)	8.05	12.69	3.34	(5.85)	(10.51)
	Net income	(398)	(128)	(3,770)	(1,003)	(205)	268	523	109	(350)	(590)
	Depreciation	555	737	736	717	585	516	427	421	420	482
Per share, $
Per share, $	Revenue	11.90	9.13	8.37	6.22	6.05	6.46	6.54	7.00	6.77	6.62
	Earnings	(0.66)	(0.23)	(5.04)	(1.33)	(0.40)	0.08	0.58	0.09	(0.44)	(0.70)
	Cash flow	1.18	0.55	0.85	(0.07)	0.42	0.89	0.74	0.70	0.57	0.61
	Capex	(0.65)	(0.55)	(0.55)	(0.35)	(0.22)	(0.21)	(0.26)	(0.28)	(0.25)	(0.25)
	Free cash flow	0.52	0.01	0.30	(0.42)	0.20	0.67	0.47	0.42	0.32	0.36
	Book value	14.50	11.81	6.11	4.25	4.00	4.08	4.71	4.59	4.27	3.60
	Shares, m	643	750	751	759	765	821	849	874	871	877
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	100.13	21.19	122.00	0.00	0.00
	P/S	1.58	1.52	1.08	0.72	1.54	1.24	1.88	1.39	0.69	0.33
	P/B	1.29	1.17	1.90	1.06	2.33	1.96	2.61	2.13	1.09	0.60
	EV/Sales	2.43	2.57	1.99	2.36	2.65	2.03	2.59	1.97	1.31	0.82
	EV/FCF	67.36	(314.14)	96.12	(29.50)	137.58	21.81	41.96	38.97	99.34	(152.86)
Cash, $m
Cash, $m	Operating cash flow	758	414	640	(51)	319	727	626	615	493	538
	Capex	(421)	(410)	(413)	(267)	(170)	(174)	(223)	(245)	(215)	(220)
	Free cash flow	337	4	226	(318)	149	553	403	369	278	318
Balance, $m
Balance, $m	Working capital	(222)	(393)	(204)	2,909	(632)	(884)	(685)	(638)	(585)	(623)
	Total debt	7,137	7,524	7,664	8,080	5,425	4,432	4,236	3,845	3,959	3,048
	Net debt	6,567	7,162	7,283	7,728	5,115	4,168	3,952	3,524	3,689	2,859
	Shareholders’ equity	9,318	8,855	4,593	3,229	3,062	3,346	3,997	4,012	3,719	3,162
Returns, %
Returns, %	ROA	(2.85)	(0.75)	(18.76)	(5.88)	(2.00)	0.47	4.00	0.62	(3.18)	(5.59)
	ROIC	(1.66)	(0.61)	(19.41)	(7.05)	(0.37)	2.00	4.27	4.53	2.03	(0.85)
	ROE	(8.72)	(1.86)	(56.28)	(25.91)	(9.65)	1.91	13.48	1.90	(9.86)	(17.96)

Negative figures in brackets.

All 10 years →

Fiscal years to Jun 2026 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
CLX The Clorox Company	$10.4B	18.1×	14.8×	−2.01% (below 0%: shrinking)	−50.37% (below 0%: shrinking)	+11.42% (above 0%: growing)	41.27%	13.24%	Compare
ELF e.l.f. Beauty	$6.9B	113×	21.2×	+35.52% (above 0%: growing)	+91.53% (above 0%: growing)	+447.39% (above 0%: growing)	83.20%	21.37%	Compare
IPAR Interparfums, Inc.	$3.7B	22.1×	18.8×	+2.13% (above 0%: growing)	−5.00% (below 0%: shrinking)	+1,031.52% (above 0%: growing)	65.54%	14.35%	Compare
COTY Coty	$2.8B	— (loss-making)	11.8×	+1.34% (above 0%: growing)	n/m	+20.86% (above 0%: growing)	60.88%	(3.36%)
NWL Newell Brands Inc.	$2.5B	— (loss-making)	7.4×	+3.05% (above 0%: growing)	+127.27% (above 0%: growing)	+84.62% (above 0%: growing)	40.72%	14.19%	Compare
SPB Spectrum Brands Holdings Inc.	$1.8B	23.9×	16.1×	+7.68% (above 0%: growing)	n/m	+2.37% (above 0%: growing)	49.17%	2.11%	Compare
EPC Edgewell Personal Care Company	$1.3B	— (loss-making)	192×	+1.73% (above 0%: growing)	−51.61% (below 0%: shrinking)	+3.83% (above 0%: growing)	42.54%	4.39%	Compare
ODD ODDITY Tech Ltd.	$1.1B	74.8×	— (loss-making)	−25.14% (below 0%: shrinking)	−68.97% (below 0%: shrinking)	−7.74% (below 0%: shrinking)	68.66%	(0.70%)	Compare
HELE Helen of Troy Limited	$690.7M	— (loss-making)	9.3×	+2.12% (above 0%: growing)	n/m	+304.51% (above 0%: growing)	52.19%	5.20%	Compare
Median of peers	$2.1B	23.9×	16.1×	+2.12%	−27.69%	+48.02%	50.68%	9.22%

All 32 Household & Personal Products stocks →

Coty (COTY) key facts

Concern: Coty’s revenue for fiscal 2026 (year ended June 2026) was $5.8 billion, down 1.46% from fiscal 2025.
Coty (COTY) is a Household & Personal Products company in the Consumer Defensive sector, listed on the New York Stock Exchange.
As of October 16, 2026, COTY traded at $3.20, a market capitalization of $2.8 billion.
Return on equity was −18.0% and debt-to-equity 0.96.
Its Piotroski F-score is 4 out of 9 and its Altman Z-score is −0.18 (distress zone) for fiscal 2026.

Source: company filings (standardised) and stockrow calculations.