Sunday 11 October 2026
Export all COKE data to Excel Powerpack
Coca-Cola Consolidated, Inc.
COKE Consumer Defensive Beverages Non Alcoholic
Coca-Cola Consolidated, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $7.2 billion, up 4.76% from fiscal 2024. In the quarter to June 2026, revenue grew 10.6%, EPS grew 11.2%, free cash flow fell 15.1% and total debt rose 40.5%, each against the same quarter a year earlier. Revenue growth for ten consecutive years, operating cash flow growth for five.
196.24
4.38
+2.28%
Follow COKE
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 11.98 | 16.23 | 12.51 | 17.25 | 18.81 | 25.21 | 40.50 | 47.00 | 80.08 | 105.21 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 18.42 | 24.95 | 22.18 | 41.34 | 29.20 | 63.06 | 65.61 | 96.19 | 137.68 | 169.49 | |||||
| People | |||||||||||||||
| People | Employees | 13,200 | 16,500 | 16,200 | 16,900 | 15,800 | 16,000 | 17,000 | 17,000 | 17,000 | 17,000 | ||||
| Revenue/emp, $m | 0.24 | 0.26 | 0.29 | 0.29 | 0.32 | 0.35 | 0.36 | 0.39 | 0.41 | 0.43 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 3,130 | 4,288 | 4,625 | 4,827 | 5,007 | 5,563 | 6,201 | 6,654 | 6,900 | 7,228 | ||||
| Gross margin, % | 38.00 | 35.10 | 33.63 | 34.61 | 35.33 | 35.13 | 36.74 | 39.06 | 39.90 | 39.74 | |||||
| EBT | 93 | 63 | (13) | 34 | 241 | 255 | 575 | 557 | 857 | 773 | |||||
| EBT margin, % | 2.96 | 1.47 | (0.29) | 0.71 | 4.81 | 4.59 | 9.27 | 8.38 | 12.42 | 10.69 | |||||
| Net income | 57 | 103 | (15) | 19 | 182 | 190 | 430 | 408 | 633 | 571 | |||||
| Depreciation | 118 | 170 | 189 | 181 | 180 | 182 | 173 | 178 | 196 | 222 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 33.62 | 45.96 | 49.47 | 51.51 | 53.42 | 59.35 | 66.15 | 70.98 | 76.33 | 86.35 | ||||
| Earnings | 0.54 | 1.04 | (0.21) | 0.12 | 1.84 | 2.02 | 4.59 | 4.36 | 7.01 | 6.82 | |||||
| Cash flow | 1.74 | 3.30 | 1.81 | 3.10 | 5.28 | 5.57 | 5.92 | 8.65 | 9.69 | 11.13 | |||||
| Capex | (1.84) | (1.89) | (1.42) | (1.79) | (2.12) | (1.70) | (3.43) | (3.00) | (4.10) | (3.65) | |||||
| Free cash flow | (0.10) | 1.41 | 0.38 | 1.31 | 3.16 | 3.87 | 2.48 | 5.64 | 5.60 | 7.48 | |||||
| Book value | 3.90 | 4.92 | 4.87 | 4.81 | 5.47 | 7.59 | 11.90 | 15.32 | 15.68 | (8.84) | |||||
| Shares, m | 93 | 93 | 94 | 94 | 94 | 94 | 94 | 94 | 90 | 84 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 33.34 | 20.42 | 0.00 | 234.79 | 14.47 | 30.61 | 10.39 | 21.46 | 18.02 | 22.48 | ||||
| P/S | 0.53 | 0.46 | 0.36 | 0.55 | 0.50 | 1.04 | 0.72 | 1.32 | 1.65 | 1.78 | |||||
| P/B | 4.61 | 4.30 | 3.64 | 5.90 | 4.87 | 8.15 | 4.01 | 6.11 | 8.03 | 0.00 | |||||
| EV/Sales | 0.88 | 0.76 | 0.64 | 0.77 | 0.69 | 1.16 | 0.79 | 1.32 | 1.70 | 2.12 | |||||
| EV/FCF | (290.39) | 24.60 | 81.91 | 30.26 | 11.76 | 17.44 | 21.10 | 16.58 | 23.23 | 24.51 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 162 | 308 | 169 | 290 | 494 | 522 | 555 | 811 | 876 | 932 | ||||
| Capex | (172) | (176) | (133) | (167) | (199) | (159) | (322) | (282) | (370) | (306) | |||||
| Free cash flow | (10) | 132 | 36 | 123 | 296 | 362 | 233 | 529 | 506 | 626 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 136 | 155 | 196 | 208 | 204 | 242 | 341 | 614 | 1,234 | 298 | ||||
| Total debt | 956 | 1,131 | 1,140 | 1,071 | 1,036 | 816 | 636 | 604 | 1,789 | 2,787 | |||||
| Net debt | 935 | 1,114 | 1,126 | 1,062 | 982 | 674 | 439 | (31) | 352 | 2,505 | |||||
| Shareholders’ equity | 363 | 459 | 455 | 451 | 513 | 712 | 1,115 | 1,436 | 1,418 | (740) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 2.33 | 3.50 | (0.66) | 0.37 | 5.43 | 5.69 | 12.02 | 10.21 | 13.19 | 11.87 | ||||
| ROIC | 6.32 | 4.03 | 2.29 | 7.47 | 13.10 | 19.81 | 25.78 | 37.13 | 32.51 | 33.65 | |||||
| ROE | 14.63 | 23.49 | (4.36) | 2.51 | 35.78 | 30.96 | 47.08 | 32.02 | 44.38 | 168.34 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Coca-Cola Consolidated, Inc. vs peers in Beverages Non Alcoholic (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MNST Monster Beverage Corporation | $85.5B | 40.0× | 39.7× | +20.17% (above 0%: growing) | +20.00% (above 0%: growing) | +8.01% (above 0%: growing) | 55.95% | 29.18% | Compare |
| CCEP Coca-Cola Europacific Partners | $45.9B | 14.2× | 18.7× | +36.01% (above 0%: growing) | +209.23% (above 0%: growing) | −33.36% (below 0%: shrinking) | 35.80% | 0.00% | Compare |
| KDP Keurig Dr Pepper, Inc | $42.5B | 32.1× | 15.0× | +75.57% (above 0%: growing) | −90.00% (below 0%: shrinking) | +120.43% (above 0%: growing) | 41.95% | 8.59% | Compare |
| COKE Coca-Cola Consolidated, Inc. | $12.8B | 26.1× | — (loss-making) | +10.61% (above 0%: growing) | +11.16% (above 0%: growing) | −15.07% (below 0%: shrinking) | 37.93% | 13.22% | |
| CELH Celsius Holdings Inc. | $6.9B | 119× | 18.9× | +10.64% (above 0%: growing) | −57.58% (below 0%: shrinking) | +479.43% (above 0%: growing) | 48.13% | 9.20% | Compare |
| KOF Coca Cola Femsa S.A.B. de C.V. | $5.8B | 17.3× | 15.7× | +17.31% (above 0%: growing) | +30.77% (above 0%: growing) | −24.76% (below 0%: shrinking) | 47.09% | 13.96% | Compare |
| COCO Vita Coco Company, Inc. | $3.2B | 30.6× | 43.2× | +28.08% (above 0%: growing) | +115.00% (above 0%: growing) | +287.22% (above 0%: growing) | 48.72% | 29.21% | Compare |
| FIZZ National Beverage Corp. | $2.9B | 16.3× | 18.1× | +0.04% (above 0%: growing) | −16.67% (below 0%: shrinking) | +10.33% (above 0%: growing) | 35.02% | 17.69% | Compare |
| AKO.B Embotelladora Andina S.A. | $2.3B | 14.4× | — | +11.10% (above 0%: growing) | +4.00% (above 0%: growing) | +930.72% (above 0%: growing) | 38.92% | 10.52% | Compare |
| Median of peers | $6.3B | 23.9× | 18.7× | +18.74% | +12.00% | +65.38% | 44.52% | 12.24% |
Coca-Cola Consolidated, Inc. (COKE) key facts
- Strength: Coca-Cola Consolidated, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $7.2 billion, up 4.76% from fiscal 2024.
- Coca-Cola Consolidated, Inc. (COKE) is a Beverages Non Alcoholic company in the Consumer Defensive sector, listed on Nasdaq.
- As of October 9, 2026, COKE traded at $196.24, a market capitalization of $12.8 billion.
- Coca-Cola Consolidated, Inc. pays an annual dividend of $1.00 per share, a yield of 0.51%, with a payout ratio of 13.7%.
- Return on equity was 168.3% and debt-to-equity -5.03.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 3.75 (safe zone) for fiscal 2025.