Celsius Holdings Inc. (CELH) vs Coca-Cola Consolidated, Inc. (COKE)

Celsius Holdings Inc. and Coca-Cola Consolidated, Inc. are both Beverages Non Alcoholic companies. Coca-Cola Consolidated, Inc. is the larger, with a market value of $12.7B against $7.2B — 1.7× the size. Coca-Cola Consolidated, Inc. trades at the lower P/E: 25.2× against 117×. Celsius Holdings Inc. grew revenue faster over the last twelve months: 82.9% against 10.7%. Coca-Cola Consolidated, Inc. has the higher net margin (7.15% vs 2.14%) and the higher return on invested capital (33.8% vs 8.12%). Across the 21 metrics below, Coca-Cola Consolidated, Inc. leads on 12 and Celsius Holdings Inc. on 9.

Valuation

Metric CELH COKE Beverages Non Alcoholic median
P/E 116.63 25.19 21.29
P/S 2.34 1.65 1.65
P/B 5.95 n/m 4.58
Price to free cash flow 15.41 19.65 20.78
EV/EBITDA 29.72 12.22 11.71
EV/Sales 2.35 1.95 2.05
Earnings yield 0.86% 3.97% 3.53%
Free cash flow yield 6.49% 5.09% 4.40%

Profitability

Metric CELH COKE Beverages Non Alcoholic median
Gross margin 48.76% 39.11% 41.13%
Operating margin 5.26% 12.97% 13.39%
Net margin 2.14% 7.15% 8.35%
Free cash flow margin 15.19% 8.38% 8.38%
Return on equity 5.29% 97.33% 23.98%
Return on assets 1.46% 11.03% 8.96%
Return on invested capital 8.12% 33.84% 14.10%

Growth

Metric CELH COKE Beverages Non Alcoholic median
Revenue growth (TTM) 82.86% 10.71% 10.11%
EPS growth (last fiscal year) (44.44%) (2.01%) —
Revenue growth, 5-year CAGR 80.65% 7.62% 10.75%
Net income growth, 5-year CAGR 49.58% 27.03% 10.26%

Health

Metric CELH COKE Beverages Non Alcoholic median
Debt to equity 0.56 (5.03) 0.00
Current ratio 1.80 1.21 1.30
Net debt to EBITDA 0.66 2.14 0.08

Dividend

Metric CELH COKE Beverages Non Alcoholic median
Dividend yield — 0.23% 3.00%
Payout ratio 0.00 0.03 0.03

Size

Metric CELH COKE Beverages Non Alcoholic median
Market cap 7.23b 12.65b 3.40b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack